company

AMAGI AS

0970 OSLO

Finances

Share Ownership

Return on Equity

−5,56 %

Current Ratio

4,77

Debt-to-Equity Ratio

4,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	105 000	164 000	145 000
Net Income	−39 000	−50 000	34 000	39 000
Total Assets	3 713 000	3 716 000	3 766 000	3 719 000
Total Equity	701 000	740 000	791 000	757 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	105 000	164 000	145 000
Expenditure	186 000	158 000	123 000	100 000
Operating Profit	−41 000	−53 000	41 000	45 000
Financial Income	3 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	5 000
Earnings Before Tax	−39 000	−50 000	44 000	50 000
Tax	0	0	10 000	11 000
Net Income	−39 000	−50 000	34 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 183 000	3 183 000	3 183 000	3 183 000
Total Current Assets	530 000	534 000	584 000	536 000
Total Assets	3 713 000	3 716 000	3 766 000	3 719 000
Total Retained Equity	201 000	240 000	291 000	257 000
Total Equity	701 000	740 000	791 000	757 000
Total Long-Term Debt	2 900 000	2 900 000	2 900 000	2 900 000
Total Current Debt	111 000	76 000	76 000	62 000
Total Equity and Debt	3 713 000	3 716 000	3 766 000	3 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	145 000
Other Income	145 000	105 000	164 000	0
Revenue	145 000	105 000	164 000	145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	158 000	123 000	100 000
Operating Profit	−41 000	−53 000	41 000	45 000
Financial Income	3 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	5 000
Dividends	0	0	0	0
Net Income	−39 000	−50 000	34 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 183 000	3 183 000	3 183 000	3 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 183 000	3 183 000	3 183 000	3 183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 183 000	3 183 000	3 183 000	3 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	530 000	533 000	584 000	536 000
Total Current Assets	530 000	534 000	584 000	536 000
Total Assets	3 713 000	3 716 000	3 766 000	3 719 000
Total Equity	701 000	740 000	791 000	757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 900 000	2 900 000	2 900 000	2 900 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	76 000	66 000	51 000
Total Current Debt	111 000	76 000	76 000	62 000
Total Equity and Debt	3 713 000	3 716 000	3 766 000	3 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,56 %	−6,76 %	4,3 %	5,15 %
Debt-to-Equity Ratio	4,14	3,92	3,67	3,83
Operating Profit Margin	−28,28 %	−50,48 %	25 %	31,03 %
Current Ratio	4,77	7,03	7,68	8,65
Quick Ratio	4,77	7,03	7,68	8,65
Equity Ratio	0,19	0,2	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English