WAPPBOX AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

78,71 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 054 000	445 000	79 000	275 000
Net Income	122 000	157 000	−11 000	31 000
Total Assets	440 000	242 000	33 000	43 000
Total Equity	155 000	33 000	26 000	37 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 054 000	445 000	79 000	275 000
Expenditure	1 893 000	246 000	90 000	240 000
Operating Profit	161 000	198 000	−10 000	35 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	1 000
Financial Balance	−3 000	0	−1 000	−1 000
Earnings Before Tax	157 000	198 000	−11 000	33 000
Tax	35 000	41 000	0	2 000
Net Income	122 000	157 000	−11 000	31 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	16 000	0	0	0
Total Current Assets	424 000	242 000	33 000	43 000
Total Assets	440 000	242 000	33 000	43 000
Total Retained Equity	135 000	13 000	6 000	17 000
Total Equity	155 000	33 000	26 000	37 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	284 000	209 000	7 000	6 000
Total Equity and Debt	440 000	242 000	33 000	43 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 054 000	445 000	79 000	275 000
Other Income	0	0	0	0
Revenue	2 054 000	445 000	79 000	275 000
Cost of Goods Sold	1 727 000	136 000	10 000	35 000
Salary Costs	1 000	1 000	3 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 893 000	246 000	90 000	240 000
Operating Profit	161 000	198 000	−10 000	35 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	1 000
Financial Balance	−3 000	0	−1 000	−1 000
Dividends	0	150 000	0	0
Net Income	122 000	157 000	−11 000	31 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	12 000	0	5 000
Total Current Assets	424 000	242 000	33 000	43 000
Total Assets	440 000	242 000	33 000	43 000
Total Equity	155 000	33 000	26 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	222 000	15 000	3 000	1 000
Unpaid Taxes	28 000	3 000	4 000	3 000
Dividends	0	150 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	284 000	209 000	7 000	6 000
Total Equity and Debt	440 000	242 000	33 000	43 000

Financial indicators	2021	2020	2019	2018
Return on Equity	78,71 %	475,76 %	−42,31 %	83,78 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	7,84 %	44,49 %	−12,66 %	12,73 %
Current Ratio	1,49	1,16	4,71	7,17
Quick Ratio	1,49	1,16	4,71	7,17
Equity Ratio	0,35	0,14	0,79	0,86
Gross Profit Margin	15,92 %	69,44 %	87,34 %	87,27 %