BAAKIND TRANSPORT AS

2849 KAPP

Finances

Return on Equity

11,57 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 841 000	7 890 000	6 461 000	5 154 000
Net Income	369 000	566 000	322 000	−37 000
Total Assets	7 171 000	8 541 000	4 876 000	4 438 000
Total Equity	3 190 000	2 822 000	2 256 000	1 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 841 000	7 890 000	6 461 000	5 154 000
Expenditure	8 261 000	7 105 000	5 961 000	5 142 000
Operating Profit	580 000	785 000	501 000	12 000
Financial Income	0	0	0	1 000
Financial Costs	105 000	57 000	84 000	59 000
Financial Balance	−105 000	−57 000	−84 000	−58 000
Earnings Before Tax	475 000	728 000	417 000	−46 000
Tax	107 000	162 000	96 000	−9 000
Net Income	369 000	566 000	322 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 575 000	6 004 000	3 467 000	3 499 000
Total Current Assets	2 596 000	2 536 000	1 408 000	939 000
Total Assets	7 171 000	8 541 000	4 876 000	4 438 000
Total Retained Equity	3 160 000	2 792 000	2 226 000	1 905 000
Total Equity	3 190 000	2 822 000	2 256 000	1 935 000
Total Long-Term Debt	2 551 000	2 260 000	1 762 000	1 751 000
Total Current Debt	1 429 000	3 459 000	858 000	752 000
Total Equity and Debt	7 171 000	8 541 000	4 876 000	4 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 486 000	7 483 000	6 311 000	4 960 000
Other Income	355 000	407 000	150 000	194 000
Revenue	8 841 000	7 890 000	6 461 000	5 154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 950 000	2 536 000	1 968 000	1 741 000
Depreciation	835 000	724 000	647 000	557 000
Impairment	0	0	0	0
Expenditure	8 261 000	7 105 000	5 961 000	5 142 000
Operating Profit	580 000	785 000	501 000	12 000
Financial Income	0	0	0	1 000
Financial Costs	105 000	57 000	84 000	59 000
Financial Balance	−105 000	−57 000	−84 000	−58 000
Dividends	0	0	0	0
Net Income	369 000	566 000	322 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 525 000	5 954 000	3 417 000	3 449 000
Total Tangible Assets	4 525 000	5 954 000	3 417 000	3 449 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	4 575 000	6 004 000	3 467 000	3 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 784 000	1 557 000	879 000	535 000
Total Current Assets	2 596 000	2 536 000	1 408 000	939 000
Total Assets	7 171 000	8 541 000	4 876 000	4 438 000
Total Equity	3 190 000	2 822 000	2 256 000	1 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 551 000	2 260 000	1 762 000	1 751 000
Creditors	374 000	2 747 000	171 000	156 000
Unpaid Taxes	385 000	142 000	260 000	250 000
Dividends	0	0	0	0
Other Current Debt	607 000	569 000	401 000	347 000
Total Current Debt	1 429 000	3 459 000	858 000	752 000
Total Equity and Debt	7 171 000	8 541 000	4 876 000	4 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,57 %	20,06 %	14,27 %	−1,91 %
Debt-to-Equity Ratio	0,8	0,8	0,78	0,9
Operating Profit Margin	6,56 %	9,95 %	7,75 %	0,23 %
Current Ratio	1,82	0,73	1,64	1,25
Quick Ratio	1,82	0,73	1,64	1,25
Equity Ratio	0,44	0,33	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %