BJOLAS APARTMENTS AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

1,12

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	622 000	623 000	644 000
Net Income	201 000	245 000	133 000	243 000
Total Assets	5 376 000	5 547 000	5 405 000	5 375 000
Total Equity	2 113 000	1 912 000	1 667 000	1 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	622 000	623 000	644 000
Expenditure	258 000	231 000	368 000	274 000
Operating Profit	367 000	392 000	255 000	370 000
Financial Income	0	0	1 000	1 000
Financial Costs	110 000	78 000	85 000	128 000
Financial Balance	−110 000	−78 000	−84 000	−127 000
Earnings Before Tax	258 000	314 000	171 000	243 000
Tax	57 000	69 000	38 000	0
Net Income	201 000	245 000	133 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 074 000	5 074 000	5 074 000	5 074 000
Total Current Assets	301 000	473 000	330 000	301 000
Total Assets	5 376 000	5 547 000	5 405 000	5 375 000
Total Retained Equity	1 483 000	1 282 000	1 037 000	957 000
Total Equity	2 113 000	1 912 000	1 667 000	1 587 000
Total Long-Term Debt	2 994 000	3 151 000	3 311 000	3 380 000
Total Current Debt	269 000	485 000	427 000	408 000
Total Equity and Debt	5 376 000	5 547 000	5 405 000	5 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	625 000	622 000	623 000	644 000
Revenue	625 000	622 000	623 000	644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	231 000	368 000	274 000
Operating Profit	367 000	392 000	255 000	370 000
Financial Income	0	0	1 000	1 000
Financial Costs	110 000	78 000	85 000	128 000
Financial Balance	−110 000	−78 000	−84 000	−127 000
Dividends	0	0	0	0
Net Income	201 000	245 000	133 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 074 000	5 074 000	5 074 000	5 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 074 000	5 074 000	5 074 000	5 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 074 000	5 074 000	5 074 000	5 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	455 000	316 000	274 000
Total Current Assets	301 000	473 000	330 000	301 000
Total Assets	5 376 000	5 547 000	5 405 000	5 375 000
Total Equity	2 113 000	1 912 000	1 667 000	1 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 994 000	3 151 000	3 311 000	3 380 000
Creditors	21 000	58 000	25 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	191 000	357 000	364 000	406 000
Total Current Debt	269 000	485 000	427 000	408 000
Total Equity and Debt	5 376 000	5 547 000	5 405 000	5 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	12,81 %	7,98 %	15,31 %
Debt-to-Equity Ratio	1,42	1,65	1,99	2,13
Operating Profit Margin	58,72 %	63,02 %	40,93 %	57,45 %
Current Ratio	1,12	0,98	0,77	0,74
Quick Ratio	1,12	0,98	0,77	0,74
Equity Ratio	0,39	0,34	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %