VINDUSANTIKVAREN AS

0178 OSLO

Finances

Share Ownership

Return on Equity

235,09 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 988 000	5 997 000	5 986 000	5 931 000
Net Income	536 000	1 475 000	1 239 000	410 000
Total Assets	2 739 000	3 630 000	3 704 000	3 679 000
Total Equity	228 000	92 000	122 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 988 000	5 997 000	5 986 000	5 931 000
Expenditure	5 328 000	4 139 000	4 577 000	5 080 000
Operating Profit	660 000	1 858 000	1 408 000	851 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	1 000	0	0	0
Earnings Before Tax	661 000	1 858 000	1 409 000	851 000
Tax	125 000	383 000	170 000	441 000
Net Income	536 000	1 475 000	1 239 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	495 000	632 000	812 000	194 000
Total Current Assets	2 244 000	2 998 000	2 892 000	3 485 000
Total Assets	2 739 000	3 630 000	3 704 000	3 679 000
Total Retained Equity	198 000	62 000	92 000	72 000
Total Equity	228 000	92 000	122 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 511 000	3 538 000	3 582 000	3 577 000
Total Equity and Debt	2 739 000	3 630 000	3 704 000	3 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 988 000	5 997 000	5 466 000	5 931 000
Other Income	0	0	520 000	0
Revenue	5 988 000	5 997 000	5 986 000	5 931 000
Cost of Goods Sold	746 000	422 000	467 000	468 000
Salary Costs	3 502 000	2 659 000	3 096 000	3 693 000
Depreciation	139 000	179 000	47 000	43 000
Impairment	0	0	0	0
Expenditure	5 328 000	4 139 000	4 577 000	5 080 000
Operating Profit	660 000	1 858 000	1 408 000	851 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	1 000	0	0	0
Dividends	400 000	1 505 000	1 220 000	400 000
Net Income	536 000	1 475 000	1 239 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	361 000	541 000	129 000
Total Tangible Assets	223 000	361 000	541 000	129 000
Total Fiancial Fixed Assets	272 000	271 000	271 000	65 000
Total Fixed Assets	495 000	632 000	812 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	802 000	1 997 000	2 372 000	3 027 000
Total Current Assets	2 244 000	2 998 000	2 892 000	3 485 000
Total Assets	2 739 000	3 630 000	3 704 000	3 679 000
Total Equity	228 000	92 000	122 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	326 000	148 000	99 000	76 000
Unpaid Taxes	686 000	534 000	294 000	493 000
Dividends	400 000	1 505 000	1 220 000	400 000
Other Current Debt	974 000	968 000	1 869 000	2 273 000
Total Current Debt	2 511 000	3 538 000	3 582 000	3 577 000
Total Equity and Debt	2 739 000	3 630 000	3 704 000	3 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	235,09 %	1 603,26 %	1 015,57 %	401,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,02 %	30,98 %	23,52 %	14,35 %
Current Ratio	0,89	0,85	0,81	0,97
Quick Ratio	0,89	0,85	0,81	0,97
Equity Ratio	0,08	0,03	0,03	0,03
Gross Profit Margin	87,54 %	92,96 %	92,2 %	92,11 %