INSTITUTT FOR NEVROFEEDBACK AS

5350 BRATTHOLMEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	67 000	104 000	95 000
Net Income	0	35 000	65 000	42 000
Total Assets	123 000	94 000	32 000	20 000
Total Equity	67 000	66 000	32 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	67 000	104 000	95 000
Expenditure	81 000	33 000	36 000	53 000
Operating Profit	0	35 000	68 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	0	35 000	65 000	42 000
Tax	0	0	0	0
Net Income	0	35 000	65 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	27 000	27 000	0
Total Current Assets	96 000	67 000	5 000	20 000
Total Assets	123 000	94 000	32 000	20 000
Total Retained Equity	−53 000	−54 000	−88 000	−153 000
Total Equity	67 000	66 000	32 000	−33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	28 000	0	53 000
Total Equity and Debt	123 000	94 000	32 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	67 000	104 000	95 000
Other Income	0	0	0	0
Revenue	82 000	67 000	104 000	95 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	33 000	36 000	53 000
Operating Profit	0	35 000	68 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	0	35 000	65 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000	27 000	27 000	0
Total Fixed Assets	27 000	27 000	27 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	64 000	1 000	20 000
Total Current Assets	96 000	67 000	5 000	20 000
Total Assets	123 000	94 000	32 000	20 000
Total Equity	67 000	66 000	32 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	28 000	0	53 000
Total Current Debt	56 000	28 000	0	53 000
Total Equity and Debt	123 000	94 000	32 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	53,03 %	203,13 %	−127,27 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0 %	52,24 %	65,38 %	44,21 %
Current Ratio	1,71	2,39	-	0,38
Quick Ratio	1,71	2,39	-	0,38
Equity Ratio	0,54	0,7	1	−1,65
Gross Profit Margin	100 %	100 %	100 %	100 %