ANZETT AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−0,38 %

Current Ratio

12,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	525 000	521 000	443 000
Net Income	−23 000	192 000	122 000	17 000
Total Assets	6 216 000	7 301 000	8 014 000	6 330 000
Total Equity	6 049 000	6 072 000	3 720 000	1 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	525 000	521 000	443 000
Expenditure	659 000	241 000	249 000	238 000
Operating Profit	−108 000	284 000	272 000	205 000
Financial Income	79 000	0	0	0
Financial Costs	1 000	39 000	116 000	183 000
Financial Balance	78 000	−39 000	−116 000	−183 000
Earnings Before Tax	−30 000	246 000	157 000	22 000
Tax	−7 000	54 000	34 000	5 000
Net Income	−23 000	192 000	122 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 172 000	4 240 000	5 109 000	5 945 000
Total Current Assets	2 044 000	3 062 000	2 905 000	385 000
Total Assets	6 216 000	7 301 000	8 014 000	6 330 000
Total Retained Equity	0	−142 000	−334 000	−456 000
Total Equity	6 049 000	6 072 000	3 720 000	1 488 000
Total Long-Term Debt	0	1 104 000	4 170 000	4 735 000
Total Current Debt	168 000	126 000	123 000	106 000
Total Equity and Debt	6 216 000	7 301 000	8 014 000	6 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	525 000	521 000	443 000
Revenue	552 000	525 000	521 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	208 000	206 000	206 000	206 000
Impairment	0	0	0	0
Expenditure	659 000	241 000	249 000	238 000
Operating Profit	−108 000	284 000	272 000	205 000
Financial Income	79 000	0	0	0
Financial Costs	1 000	39 000	116 000	183 000
Financial Balance	78 000	−39 000	−116 000	−183 000
Dividends	0	0	0	0
Net Income	−23 000	192 000	122 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	76 000	740 000	1 369 000
Real Eastate	4 086 000	4 163 000	4 369 000	4 576 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 086 000	4 163 000	4 369 000	4 576 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 172 000	4 240 000	5 109 000	5 945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	293 000	199 000	385 000
Total Current Assets	2 044 000	3 062 000	2 905 000	385 000
Total Assets	6 216 000	7 301 000	8 014 000	6 330 000
Total Equity	6 049 000	6 072 000	3 720 000	1 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 104 000	4 170 000	4 735 000
Creditors	164 000	0	0	0
Unpaid Taxes	0	126 000	123 000	106 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	168 000	126 000	123 000	106 000
Total Equity and Debt	6 216 000	7 301 000	8 014 000	6 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,38 %	3,16 %	3,28 %	1,14 %
Debt-to-Equity Ratio	0	0,18	1,12	3,18
Operating Profit Margin	−19,57 %	54,1 %	52,21 %	46,28 %
Current Ratio	12,17	24,3	23,62	3,63
Quick Ratio	12,17	24,3	23,62	3,63
Equity Ratio	0,97	0,83	0,46	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %