SOUNDSOFUNITY AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

−7,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	478 000	3 000	491 000
Net Income	−13 000	101 000	−52 000	75 000
Total Assets	174 000	232 000	372 000	143 000
Total Equity	174 000	186 000	83 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	478 000	3 000	491 000
Expenditure	534 000	367 000	55 000	410 000
Operating Profit	−13 000	112 000	−52 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	112 000	−52 000	81 000
Tax	−1 000	11 000	0	6 000
Net Income	−13 000	101 000	−52 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	55 000	0	0
Total Current Assets	139 000	178 000	372 000	143 000
Total Assets	174 000	232 000	372 000	143 000
Total Retained Equity	144 000	156 000	53 000	105 000
Total Equity	174 000	186 000	83 000	135 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	0	45 000	289 000	9 000
Total Equity and Debt	174 000	232 000	372 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	0	1 000	99 000
Other Income	506 000	478 000	3 000	392 000
Revenue	522 000	478 000	3 000	491 000
Cost of Goods Sold	359 000	261 000	20 000	304 000
Salary Costs	48 000	22 000	9 000	32 000
Depreciation	19 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	534 000	367 000	55 000	410 000
Operating Profit	−13 000	112 000	−52 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	101 000	−52 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	55 000	0	0
Total Tangible Assets	35 000	55 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	55 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	143 000	285 000	116 000
Total Current Assets	139 000	178 000	372 000	143 000
Total Assets	174 000	232 000	372 000	143 000
Total Equity	174 000	186 000	83 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	35 000	289 000	2 000
Total Current Debt	0	45 000	289 000	9 000
Total Equity and Debt	174 000	232 000	372 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,47 %	54,3 %	−62,65 %	55,56 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−2,49 %	23,43 %	−1 733,33 %	16,5 %
Current Ratio	-	3,96	1,29	15,89
Quick Ratio	-	3,96	1,29	15,89
Equity Ratio	1	0,8	0,22	0,94
Gross Profit Margin	31,23 %	45,4 %	−566,67 %	38,09 %