ANDERSEN KRAN- OG LIFTUTLEIE AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

10,74 %

Current Ratio

3,93

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	1 394 000	1 359 000	1 082 000
Net Income	142 000	559 000	665 000	406 000
Total Assets	2 135 000	2 655 000	2 786 000	1 803 000
Total Equity	1 322 000	1 281 000	1 222 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	1 394 000	1 359 000	1 082 000
Expenditure	561 000	661 000	505 000	557 000
Operating Profit	195 000	733 000	854 000	525 000
Financial Income	9 000	5 000	5 000	1 000
Financial Costs	20 000	20 000	5 000	2 000
Financial Balance	−11 000	−15 000	0	−1 000
Earnings Before Tax	183 000	718 000	854 000	523 000
Tax	41 000	159 000	189 000	117 000
Net Income	142 000	559 000	665 000	406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	818 000	1 110 000	964 000	256 000
Total Current Assets	1 317 000	1 545 000	1 823 000	1 547 000
Total Assets	2 135 000	2 655 000	2 786 000	1 803 000
Total Retained Equity	1 208 000	1 166 000	1 107 000	1 042 000
Total Equity	1 322 000	1 281 000	1 222 000	1 157 000
Total Long-Term Debt	478 000	642 000	778 000	0
Total Current Debt	335 000	733 000	786 000	646 000
Total Equity and Debt	2 135 000	2 655 000	2 786 000	1 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	755 000	1 094 000	1 229 000	1 001 000
Other Income	0	300 000	130 000	81 000
Revenue	755 000	1 394 000	1 359 000	1 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	292 000	258 000	78 000	117 000
Impairment	0	0	0	0
Expenditure	561 000	661 000	505 000	557 000
Operating Profit	195 000	733 000	854 000	525 000
Financial Income	9 000	5 000	5 000	1 000
Financial Costs	20 000	20 000	5 000	2 000
Financial Balance	−11 000	−15 000	0	−1 000
Dividends	100 000	500 000	600 000	400 000
Net Income	142 000	559 000	665 000	406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	32 000	103 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	818 000	1 110 000	931 000	153 000
Fixtures	0	0	0	0
Total Tangible Assets	818 000	1 110 000	931 000	153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	818 000	1 110 000	964 000	256 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 139 000	1 097 000	1 456 000	1 297 000
Total Current Assets	1 317 000	1 545 000	1 823 000	1 547 000
Total Assets	2 135 000	2 655 000	2 786 000	1 803 000
Total Equity	1 322 000	1 281 000	1 222 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	478 000	642 000	778 000	0
Creditors	161 000	26 000	42 000	45 000
Unpaid Taxes	11 000	111 000	0	38 000
Dividends	100 000	500 000	600 000	400 000
Other Current Debt	100 000	500 000	625 000	57 000
Total Current Debt	335 000	733 000	786 000	646 000
Total Equity and Debt	2 135 000	2 655 000	2 786 000	1 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,74 %	43,64 %	54,42 %	35,09 %
Debt-to-Equity Ratio	0,36	0,5	0,64	0
Operating Profit Margin	25,83 %	52,58 %	62,84 %	48,52 %
Current Ratio	3,93	2,11	2,32	2,39
Quick Ratio	3,93	2,11	2,32	2,39
Equity Ratio	0,62	0,48	0,44	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %