company

KORNMOENGA 3 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−35,63 %

Current Ratio

14,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 659 000	1 605 000	1 740 000	1 725 000
Net Income	−264 000	209 000	−173 000	−68 000
Total Assets	794 000	1 038 000	868 000	1 034 000
Total Equity	741 000	1 005 000	796 000	970 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 659 000	1 605 000	1 740 000	1 725 000
Expenditure	1 929 000	1 398 000	1 916 000	1 802 000
Operating Profit	−270 000	208 000	−177 000	−77 000
Financial Income	5 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	3 000	8 000
Earnings Before Tax	−264 000	209 000	−173 000	−68 000
Tax	0	0	0	0
Net Income	−264 000	209 000	−173 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	794 000	1 038 000	868 000	1 034 000
Total Assets	794 000	1 038 000	868 000	1 034 000
Total Retained Equity	741 000	1 005 000	796 000	970 000
Total Equity	741 000	1 005 000	796 000	970 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	33 000	72 000	64 000
Total Equity and Debt	794 000	1 038 000	868 000	1 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 659 000	1 605 000	1 740 000	1 725 000
Revenue	1 659 000	1 605 000	1 740 000	1 725 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 929 000	1 398 000	1 916 000	1 802 000
Operating Profit	−270 000	208 000	−177 000	−77 000
Financial Income	5 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	3 000	8 000
Dividends	0	0	0	0
Net Income	−264 000	209 000	−173 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	744 000	1 038 000	832 000	948 000
Total Current Assets	794 000	1 038 000	868 000	1 034 000
Total Assets	794 000	1 038 000	868 000	1 034 000
Total Equity	741 000	1 005 000	796 000	970 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	15 000	42 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	18 000	30 000	6 000
Total Current Debt	53 000	33 000	72 000	64 000
Total Equity and Debt	794 000	1 038 000	868 000	1 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,63 %	20,8 %	−21,73 %	−7,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,27 %	12,96 %	−10,17 %	−4,46 %
Current Ratio	14,98	31,45	12,06	16,16
Quick Ratio	14,98	31,45	12,06	16,16
Equity Ratio	0,93	0,97	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English