MIJU NORGE INVEST AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

269,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	69 000	116 000	173 000	149 000
Total Assets	7 898 000	7 845 000	7 742 000	7 534 000
Total Equity	7 879 000	7 810 000	7 693 000	7 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	29 000	29 000	44 000
Operating Profit	−54 000	−29 000	−29 000	−44 000
Financial Income	143 000	178 000	251 000	204 000
Financial Costs	0	0	0	1 000
Financial Balance	143 000	178 000	251 000	203 000
Earnings Before Tax	89 000	149 000	222 000	159 000
Tax	20 000	33 000	49 000	11 000
Net Income	69 000	116 000	173 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	2 500 000	4 500 000	4 500 000
Total Current Assets	5 398 000	5 345 000	3 242 000	3 034 000
Total Assets	7 898 000	7 845 000	7 742 000	7 534 000
Total Retained Equity	1 055 000	985 000	869 000	696 000
Total Equity	7 879 000	7 810 000	7 693 000	7 520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	35 000	49 000	14 000
Total Equity and Debt	7 898 000	7 845 000	7 742 000	7 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	29 000	29 000	44 000
Operating Profit	−54 000	−29 000	−29 000	−44 000
Financial Income	143 000	178 000	251 000	204 000
Financial Costs	0	0	0	1 000
Financial Balance	143 000	178 000	251 000	203 000
Dividends	0	0	0	0
Net Income	69 000	116 000	173 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 500 000	2 500 000	4 500 000	4 500 000
Total Fixed Assets	2 500 000	2 500 000	4 500 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 385 000	5 337 000	3 224 000	3 009 000
Total Current Assets	5 398 000	5 345 000	3 242 000	3 034 000
Total Assets	7 898 000	7 845 000	7 742 000	7 534 000
Total Equity	7 879 000	7 810 000	7 693 000	7 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	35 000	49 000	14 000
Total Equity and Debt	7 898 000	7 845 000	7 742 000	7 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	1,49 %	2,25 %	1,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	269,9	152,71	66,16	216,71
Quick Ratio	269,9	152,71	66,16	216,71
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-