STEER CONSULTING AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

2 513,33 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 081 000	2 212 000	2 016 000	2 807 000
Net Income	754 000	811 000	830 000	1 363 000
Total Assets	1 176 000	1 359 000	1 435 000	2 087 000
Total Equity	30 000	31 000	30 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 081 000	2 212 000	2 016 000	2 807 000
Expenditure	1 113 000	1 173 000	952 000	1 060 000
Operating Profit	968 000	1 040 000	1 064 000	1 747 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	1 000
Earnings Before Tax	967 000	1 040 000	1 064 000	1 748 000
Tax	213 000	229 000	234 000	384 000
Net Income	754 000	811 000	830 000	1 363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	50 000	63 000	79 000
Total Current Assets	1 070 000	1 309 000	1 372 000	2 008 000
Total Assets	1 176 000	1 359 000	1 435 000	2 087 000
Total Retained Equity	0	1 000	0	7 000
Total Equity	30 000	31 000	30 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 146 000	1 328 000	1 405 000	2 050 000
Total Equity and Debt	1 176 000	1 359 000	1 435 000	2 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 081 000	2 212 000	2 016 000	2 807 000
Other Income	0	0	0	0
Revenue	2 081 000	2 212 000	2 016 000	2 807 000
Cost of Goods Sold	2 000	1 000	3 000	3 000
Salary Costs	957 000	946 000	836 000	945 000
Depreciation	27 000	13 000	16 000	20 000
Impairment	0	0	0	0
Expenditure	1 113 000	1 173 000	952 000	1 060 000
Operating Profit	968 000	1 040 000	1 064 000	1 747 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	1 000
Dividends	755 000	810 000	837 000	1 360 000
Net Income	754 000	811 000	830 000	1 363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	40 000	50 000	63 000	79 000
Total Intangible Assets	40 000	50 000	63 000	79 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	0	0	0
Total Tangible Assets	66 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	50 000	63 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 070 000	1 309 000	1 359 000	2 004 000
Total Current Assets	1 070 000	1 309 000	1 372 000	2 008 000
Total Assets	1 176 000	1 359 000	1 435 000	2 087 000
Total Equity	30 000	31 000	30 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	80 000	69 000	79 000	79 000
Dividends	755 000	810 000	837 000	1 360 000
Other Current Debt	97 000	221 000	252 000	226 000
Total Current Debt	1 146 000	1 328 000	1 405 000	2 050 000
Total Equity and Debt	1 176 000	1 359 000	1 435 000	2 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 513,33 %	2 616,13 %	2 766,67 %	3 683,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,52 %	47,02 %	52,78 %	62,24 %
Current Ratio	0,93	0,99	0,98	0,98
Quick Ratio	0,93	0,99	0,98	0,98
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	99,9 %	99,95 %	99,85 %	99,89 %