company

SAMEIET FINSTAD HAGEBY 1

0179 OSLO

Finances

Share Ownership

Return on Equity

31,46 %

Current Ratio

5,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2015	2014	2013	2012
Revenue	184 000	151 000	140 000	220 000
Net Income	28 000	−8 000	−56 000	125 000
Total Assets	102 000	78 000	82 000	151 000
Total Equity	89 000	61 000	69 000	125 000

Income (NOK)	2015	2014	2013	2012
Revenue	184 000	151 000	140 000	220 000
Expenditure	156 000	159 000	197 000	95 000
Operating Profit	28 000	−8 000	−56 000	125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	−8 000	−56 000	125 000
Tax	0	0	0	0
Net Income	28 000	−8 000	−56 000	125 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	25 000	21 000	13 000	0
Total Current Assets	78 000	57 000	69 000	151 000
Total Assets	102 000	78 000	82 000	151 000
Total Retained Equity	89 000	61 000	69 000	125 000
Total Equity	89 000	61 000	69 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	17 000	13 000	26 000
Total Equity and Debt	102 000	78 000	82 000	151 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	184 000	151 000	140 000	220 000
Revenue	184 000	151 000	140 000	220 000
Cost of Goods Sold	0	0	9 000	2 000
Salary Costs	13 000	11 000	20 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	159 000	197 000	95 000
Operating Profit	28 000	−8 000	−56 000	125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	−8 000	−56 000	125 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	21 000	13 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 000	21 000	13 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	21 000	13 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	46 000	62 000	142 000
Total Current Assets	78 000	57 000	69 000	151 000
Total Assets	102 000	78 000	82 000	151 000
Total Equity	89 000	61 000	69 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	9 000	4 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	8 000	9 000	14 000
Total Current Debt	14 000	17 000	13 000	26 000
Total Equity and Debt	102 000	78 000	82 000	151 000

Financial indicators	2015	2014	2013	2012
Return on Equity	31,46 %	−13,11 %	−81,16 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,22 %	−5,3 %	−40 %	56,82 %
Current Ratio	5,57	3,35	5,31	5,81
Quick Ratio	5,57	3,35	5,31	5,81
Equity Ratio	0,87	0,78	0,84	0,83
Gross Profit Margin	100 %	100 %	93,57 %	99,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English