JOHS. HANSEN EIENDOM SANDVIKA AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

8,24 %

Current Ratio

1,77

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 662 000	9 622 000	9 737 000	9 688 000
Net Income	6 532 000	5 611 000	5 353 000	5 449 000
Total Assets	122 667 000	116 414 000	124 164 000	114 034 000
Total Equity	79 227 000	75 667 000	75 937 000	72 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 662 000	9 622 000	9 737 000	9 688 000
Expenditure	3 083 000	2 971 000	3 232 000	3 223 000
Operating Profit	7 578 000	6 651 000	6 505 000	6 465 000
Financial Income	1 601 000	1 013 000	956 000	1 188 000
Financial Costs	805 000	470 000	599 000	667 000
Financial Balance	796 000	543 000	357 000	521 000
Earnings Before Tax	8 374 000	7 194 000	6 863 000	6 986 000
Tax	1 842 000	1 583 000	1 510 000	1 537 000
Net Income	6 532 000	5 611 000	5 353 000	5 449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 124 000	63 759 000	63 987 000	64 812 000
Total Current Assets	59 542 000	52 655 000	60 176 000	49 222 000
Total Assets	122 667 000	116 414 000	124 164 000	114 034 000
Total Retained Equity	56 842 000	53 282 000	53 552 000	50 016 000
Total Equity	79 227 000	75 667 000	75 937 000	72 401 000
Total Long-Term Debt	9 815 000	9 909 000	9 985 000	10 071 000
Total Current Debt	33 625 000	30 839 000	38 242 000	31 562 000
Total Equity and Debt	122 667 000	116 414 000	124 164 000	114 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 662 000	9 622 000	9 737 000	9 688 000
Other Income	0	0	0	0
Revenue	10 662 000	9 622 000	9 737 000	9 688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	884 000	813 000	825 000	788 000
Impairment	0	0	0	0
Expenditure	3 083 000	2 971 000	3 232 000	3 223 000
Operating Profit	7 578 000	6 651 000	6 505 000	6 465 000
Financial Income	1 601 000	1 013 000	956 000	1 188 000
Financial Costs	805 000	470 000	599 000	667 000
Financial Balance	796 000	543 000	357 000	521 000
Dividends	0	0	0	0
Net Income	6 532 000	5 611 000	5 353 000	5 449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 123 000	63 758 000	63 986 000	64 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	63 123 000	63 758 000	63 986 000	64 811 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	63 124 000	63 759 000	63 987 000	64 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 436 000	389 000	11 728 000	1 882 000
Total Current Assets	59 542 000	52 655 000	60 176 000	49 222 000
Total Assets	122 667 000	116 414 000	124 164 000	114 034 000
Total Equity	79 227 000	75 667 000	75 937 000	72 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 815 000	9 909 000	9 985 000	10 071 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	32 528 000	30 839 000	37 150 000	30 883 000
Total Current Debt	33 625 000	30 839 000	38 242 000	31 562 000
Total Equity and Debt	122 667 000	116 414 000	124 164 000	114 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,24 %	7,42 %	7,05 %	7,53 %
Debt-to-Equity Ratio	0,12	0,13	0,13	0,14
Operating Profit Margin	71,07 %	69,12 %	66,81 %	66,73 %
Current Ratio	1,77	1,71	1,57	1,56
Quick Ratio	1,77	1,71	1,57	1,56
Equity Ratio	0,65	0,65	0,61	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %