company

SAMEIET IDUN NORD

0195 OSLO

Finances

Share Ownership

Return on Equity

6,28 %

Current Ratio

2,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 223 000	5 569 000	4 992 000	4 765 000
Net Income	99 000	313 000	687 000	−72 000
Total Assets	2 964 000	2 954 000	1 502 000	1 036 000
Total Equity	1 577 000	1 478 000	1 165 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 223 000	5 569 000	4 992 000	4 765 000
Expenditure	5 139 000	5 258 000	4 346 000	4 909 000
Operating Profit	83 000	310 000	646 000	−144 000
Financial Income	16 000	3 000	41 000	79 000
Financial Costs	0	0	1 000	7 000
Financial Balance	16 000	3 000	40 000	72 000
Earnings Before Tax	99 000	313 000	687 000	−72 000
Tax	0	0	0	0
Net Income	99 000	313 000	687 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 964 000	2 954 000	1 502 000	1 036 000
Total Assets	2 964 000	2 954 000	1 502 000	1 036 000
Total Retained Equity	1 577 000	1 478 000	1 165 000	479 000
Total Equity	1 577 000	1 478 000	1 165 000	479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 387 000	1 476 000	337 000	557 000
Total Equity and Debt	2 964 000	2 954 000	1 502 000	1 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 981 000	5 063 000	4 992 000	4 765 000
Other Income	242 000	506 000	0	0
Revenue	5 223 000	5 569 000	4 992 000	4 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	220 000	205 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 139 000	5 258 000	4 346 000	4 909 000
Operating Profit	83 000	310 000	646 000	−144 000
Financial Income	16 000	3 000	41 000	79 000
Financial Costs	0	0	1 000	7 000
Financial Balance	16 000	3 000	40 000	72 000
Dividends	0	0	0	0
Net Income	99 000	313 000	687 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 915 000	1 881 000	1 167 000	877 000
Total Current Assets	2 964 000	2 954 000	1 502 000	1 036 000
Total Assets	2 964 000	2 954 000	1 502 000	1 036 000
Total Equity	1 577 000	1 478 000	1 165 000	479 000
Short-Term Group Debt	0	0	106 000	114 000
Total Long-Term Debt	0	0	0	0
Creditors	854 000	988 000	178 000	298 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	533 000	487 000	52 000	145 000
Total Current Debt	1 387 000	1 476 000	337 000	557 000
Total Equity and Debt	2 964 000	2 954 000	1 502 000	1 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,28 %	21,18 %	58,97 %	−15,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,59 %	5,57 %	12,94 %	−3,02 %
Current Ratio	2,14	2	4,46	1,86
Quick Ratio	2,14	2	4,46	1,86
Equity Ratio	0,53	0,5	0,78	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English