JANAFLATEN 24 AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

33,84 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 998 000	12 526 000	12 891 000	13 641 000
Net Income	3 390 000	2 854 000	3 304 000	3 359 000
Total Assets	44 679 000	47 188 000	47 817 000	51 673 000
Total Equity	10 017 000	10 751 000	12 319 000	13 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 998 000	12 526 000	12 891 000	13 641 000
Expenditure	7 368 000	8 024 000	7 695 000	7 996 000
Operating Profit	5 629 000	4 502 000	5 196 000	5 645 000
Financial Income	0	0	0	0
Financial Costs	1 283 000	843 000	960 000	1 338 000
Financial Balance	−1 283 000	−843 000	−960 000	−1 338 000
Earnings Before Tax	4 346 000	3 659 000	4 235 000	4 307 000
Tax	956 000	805 000	932 000	948 000
Net Income	3 390 000	2 854 000	3 304 000	3 359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 411 000	46 839 000	47 720 000	51 578 000
Total Current Assets	1 268 000	349 000	97 000	94 000
Total Assets	44 679 000	47 188 000	47 817 000	51 673 000
Total Retained Equity	8 184 000	8 918 000	10 486 000	12 019 000
Total Equity	10 017 000	10 751 000	12 319 000	13 852 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 662 000	36 437 000	35 498 000	37 821 000
Total Equity and Debt	44 679 000	47 188 000	47 817 000	51 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 998 000	12 526 000	12 891 000	13 641 000
Revenue	12 998 000	12 526 000	12 891 000	13 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 686 000	4 446 000	4 311 000	4 311 000
Impairment	0	0	0	0
Expenditure	7 368 000	8 024 000	7 695 000	7 996 000
Operating Profit	5 629 000	4 502 000	5 196 000	5 645 000
Financial Income	0	0	0	0
Financial Costs	1 283 000	843 000	960 000	1 338 000
Financial Balance	−1 283 000	−843 000	−960 000	−1 338 000
Dividends	0	0	0	0
Net Income	3 390 000	2 854 000	3 304 000	3 359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 247 000	2 735 000	2 293 000	1 840 000
Real Eastate	39 119 000	43 056 000	44 376 000	48 682 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	11 000
Total Tangible Assets	39 119 000	43 059 000	44 383 000	48 694 000
Total Fiancial Fixed Assets	1 045 000	1 045 000	1 045 000	1 045 000
Total Fixed Assets	43 411 000	46 839 000	47 720 000	51 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 268 000	349 000	97 000	94 000
Total Assets	44 679 000	47 188 000	47 817 000	51 673 000
Total Equity	10 017 000	10 751 000	12 319 000	13 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	73 000	11 000	146 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 287 000	5 974 000	6 222 000	5 041 000
Total Current Debt	34 662 000	36 437 000	35 498 000	37 821 000
Total Equity and Debt	44 679 000	47 188 000	47 817 000	51 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,84 %	26,55 %	26,82 %	24,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,31 %	35,94 %	40,31 %	41,38 %
Current Ratio	0,04	0,01	0	0
Quick Ratio	0,04	0,01	0	0
Equity Ratio	0,22	0,23	0,26	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %