MISUND INVEST AS

0280 OSLO

Finances

Return on Equity

28,75 %

Current Ratio

114,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 484 000	1 399 000	722 000	1 074 000
Total Assets	5 207 000	5 517 000	4 129 000	3 392 000
Total Equity	5 162 000	5 477 000	4 078 000	3 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	11 000	12 000	23 000
Operating Profit	−15 000	−11 000	−12 000	−23 000
Financial Income	1 875 000	1 414 000	737 000	1 097 000
Financial Costs	366 000	0	0	0
Financial Balance	1 509 000	1 414 000	737 000	1 097 000
Earnings Before Tax	1 493 000	1 403 000	725 000	1 075 000
Tax	9 000	4 000	2 000	0
Net Income	1 484 000	1 399 000	722 000	1 074 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	69 000	69 000	69 000
Total Current Assets	5 138 000	5 448 000	4 060 000	3 323 000
Total Assets	5 207 000	5 517 000	4 129 000	3 392 000
Total Retained Equity	5 132 000	5 447 000	4 048 000	3 326 000
Total Equity	5 162 000	5 477 000	4 078 000	3 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	40 000	51 000	36 000
Total Equity and Debt	5 207 000	5 517 000	4 129 000	3 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	11 000	12 000	23 000
Operating Profit	−15 000	−11 000	−12 000	−23 000
Financial Income	1 875 000	1 414 000	737 000	1 097 000
Financial Costs	366 000	0	0	0
Financial Balance	1 509 000	1 414 000	737 000	1 097 000
Dividends	0	0	0	0
Net Income	1 484 000	1 399 000	722 000	1 074 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	69 000	69 000	69 000	69 000
Total Fixed Assets	69 000	69 000	69 000	69 000
Stock	0	0	0	0
Total Investments	5 063 000	5 429 000	3 270 000	3 270 000
Cash, Bank	75 000	19 000	790 000	53 000
Total Current Assets	5 138 000	5 448 000	4 060 000	3 323 000
Total Assets	5 207 000	5 517 000	4 129 000	3 392 000
Total Equity	5 162 000	5 477 000	4 078 000	3 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	36 000	36 000
Total Current Debt	45 000	40 000	51 000	36 000
Total Equity and Debt	5 207 000	5 517 000	4 129 000	3 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,75 %	25,54 %	17,7 %	32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	114,18	136,2	79,61	92,31
Quick Ratio	114,18	136,2	79,61	92,31
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-