VOSS EIENDOM AS

5709 VOSS

Finances

Share Ownership

Return on Equity

6,37 %

Current Ratio

5,16

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	250 000	307 000	390 000
Net Income	148 000	157 000	190 000	174 000
Total Assets	2 443 000	3 303 000	3 173 000	2 980 000
Total Equity	2 322 000	2 174 000	3 017 000	2 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	250 000	307 000	390 000
Expenditure	46 000	51 000	65 000	170 000
Operating Profit	188 000	200 000	242 000	221 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	2 000
Earnings Before Tax	190 000	201 000	244 000	223 000
Tax	42 000	44 000	54 000	49 000
Net Income	148 000	157 000	190 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 937 000	2 924 000	1 961 000	1 973 000
Total Current Assets	506 000	379 000	1 212 000	1 007 000
Total Assets	2 443 000	3 303 000	3 173 000	2 980 000
Total Retained Equity	331 000	183 000	1 027 000	837 000
Total Equity	2 322 000	2 174 000	3 017 000	2 827 000
Total Long-Term Debt	23 000	24 000	24 000	25 000
Total Current Debt	98 000	1 106 000	132 000	128 000
Total Equity and Debt	2 443 000	3 303 000	3 173 000	2 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	234 000	250 000	307 000	390 000
Other Income	0	0	0	0
Revenue	234 000	250 000	307 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	46 000	51 000	65 000	170 000
Operating Profit	188 000	200 000	242 000	221 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	2 000
Dividends	0	1 000 000	0	0
Net Income	148 000	157 000	190 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 937 000	1 949 000	1 961 000	1 973 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 937 000	1 949 000	1 961 000	1 973 000
Total Fiancial Fixed Assets	0	975 000	0	0
Total Fixed Assets	1 937 000	2 924 000	1 961 000	1 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	378 000	1 211 000	900 000
Total Current Assets	506 000	379 000	1 212 000	1 007 000
Total Assets	2 443 000	3 303 000	3 173 000	2 980 000
Total Equity	2 322 000	2 174 000	3 017 000	2 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	24 000	24 000	25 000
Creditors	0	2 000	9 000	0
Unpaid Taxes	56 000	59 000	68 000	63 000
Dividends	0	1 000 000	0	0
Other Current Debt	0	0	0	16 000
Total Current Debt	98 000	1 106 000	132 000	128 000
Total Equity and Debt	2 443 000	3 303 000	3 173 000	2 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,37 %	7,22 %	6,3 %	6,15 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	80,34 %	80 %	78,83 %	56,67 %
Current Ratio	5,16	0,34	9,18	7,87
Quick Ratio	5,16	0,34	9,18	7,87
Equity Ratio	0,95	0,66	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %