EINARSEN EIGEDOM ÅRDALSTANGEN AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

39,91 %

Current Ratio

1,1

Debt-to-Equity Ratio

6,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 819 000	1 790 000	1 732 000	1 709 000
Net Income	627 000	686 000	617 000	298 000
Total Assets	12 252 000	12 499 000	13 137 000	13 279 000
Total Equity	1 571 000	1 640 000	1 422 000	1 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 819 000	1 790 000	1 732 000	1 709 000
Expenditure	636 000	576 000	588 000	934 000
Operating Profit	1 182 000	1 214 000	1 143 000	774 000
Financial Income	23 000	4 000	8 000	18 000
Financial Costs	400 000	339 000	360 000	410 000
Financial Balance	−377 000	−335 000	−352 000	−392 000
Earnings Before Tax	804 000	880 000	791 000	382 000
Tax	177 000	194 000	174 000	84 000
Net Income	627 000	686 000	617 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 929 000	11 267 000	11 605 000	11 944 000
Total Current Assets	1 324 000	1 231 000	1 532 000	1 335 000
Total Assets	12 252 000	12 499 000	13 137 000	13 279 000
Total Retained Equity	149 000	218 000	0	0
Total Equity	1 571 000	1 640 000	1 422 000	1 450 000
Total Long-Term Debt	9 483 000	9 842 000	10 224 000	10 565 000
Total Current Debt	1 199 000	1 017 000	1 491 000	1 264 000
Total Equity and Debt	12 252 000	12 499 000	13 137 000	13 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 819 000	1 790 000	1 732 000	1 709 000
Revenue	1 819 000	1 790 000	1 732 000	1 709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	338 000	338 000	338 000	676 000
Impairment	0	0	0	0
Expenditure	636 000	576 000	588 000	934 000
Operating Profit	1 182 000	1 214 000	1 143 000	774 000
Financial Income	23 000	4 000	8 000	18 000
Financial Costs	400 000	339 000	360 000	410 000
Financial Balance	−377 000	−335 000	−352 000	−392 000
Dividends	0	0	0	0
Net Income	627 000	686 000	617 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 929 000	11 267 000	11 605 000	11 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 929 000	11 267 000	11 605 000	11 944 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 929 000	11 267 000	11 605 000	11 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 324 000	1 180 000	1 530 000	1 335 000
Total Current Assets	1 324 000	1 231 000	1 532 000	1 335 000
Total Assets	12 252 000	12 499 000	13 137 000	13 279 000
Total Equity	1 571 000	1 640 000	1 422 000	1 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 483 000	9 842 000	10 224 000	10 565 000
Creditors	7 000	6 000	7 000	0
Unpaid Taxes	75 000	71 000	71 000	70 000
Dividends	0	0	0	0
Other Current Debt	23 000	12 000	11 000	18 000
Total Current Debt	1 199 000	1 017 000	1 491 000	1 264 000
Total Equity and Debt	12 252 000	12 499 000	13 137 000	13 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,91 %	41,83 %	43,39 %	20,55 %
Debt-to-Equity Ratio	6,04	6	7,19	7,29
Operating Profit Margin	64,98 %	67,82 %	65,99 %	45,29 %
Current Ratio	1,1	1,21	1,03	1,06
Quick Ratio	1,1	1,21	1,03	1,06
Equity Ratio	0,13	0,13	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %