CONCORDIA REGNSKAP HANNE ELISABETH VILKE

3243 KODAL

Finances

Share Ownership

Return on Equity

283,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 000	119 000	260 000	383 000
Net Income	51 000	83 000	228 000	349 000
Total Assets	24 000	81 000	76 000	63 000
Total Equity	18 000	73 000	68 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 000	119 000	260 000	383 000
Expenditure	37 000	36 000	33 000	34 000
Operating Profit	51 000	83 000	228 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	83 000	228 000	349 000
Tax	0	0	0	0
Net Income	51 000	83 000	228 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	24 000	81 000	76 000	63 000
Total Assets	24 000	81 000	76 000	63 000
Total Retained Equity	0	0	0	0
Total Equity	18 000	73 000	68 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	9 000	9 000	15 000
Total Equity and Debt	24 000	81 000	76 000	63 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 000	119 000	260 000	383 000
Other Income	0	0	0	0
Revenue	89 000	119 000	260 000	383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	36 000	33 000	34 000
Operating Profit	51 000	83 000	228 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	51 000	83 000	228 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	32 000	45 000	0
Total Current Assets	24 000	81 000	76 000	63 000
Total Assets	24 000	81 000	76 000	63 000
Total Equity	18 000	73 000	68 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−1 000
Unpaid Taxes	6 000	9 000	9 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	9 000	9 000	15 000
Total Equity and Debt	24 000	81 000	76 000	63 000

Financial indicators	2022	2021	2020	2019
Return on Equity	283,33 %	113,7 %	335,29 %	742,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,3 %	69,75 %	87,69 %	91,12 %
Current Ratio	4	9	8,44	4,2
Quick Ratio	4	9	8,44	4,2
Equity Ratio	0,75	0,9	0,89	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %