CORNER'N AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

22,84 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 522 000	7 854 000	7 451 000	7 610 000
Net Income	185 000	829 000	686 000	738 000
Total Assets	1 789 000	2 414 000	1 956 000	2 118 000
Total Equity	810 000	1 455 000	1 226 000	1 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 522 000	7 854 000	7 451 000	7 610 000
Expenditure	7 290 000	6 797 000	6 573 000	6 669 000
Operating Profit	232 000	1 057 000	878 000	941 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	0	0
Earnings Before Tax	234 000	1 059 000	878 000	942 000
Tax	49 000	230 000	191 000	204 000
Net Income	185 000	829 000	686 000	738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	39 000	61 000	61 000
Total Current Assets	1 768 000	2 375 000	1 895 000	2 056 000
Total Assets	1 789 000	2 414 000	1 956 000	2 118 000
Total Retained Equity	780 000	1 425 000	1 196 000	1 010 000
Total Equity	810 000	1 455 000	1 226 000	1 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	978 000	958 000	730 000	1 078 000
Total Equity and Debt	1 789 000	2 414 000	1 956 000	2 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 404 000	7 675 000	7 230 000	7 493 000
Other Income	118 000	179 000	221 000	117 000
Revenue	7 522 000	7 854 000	7 451 000	7 610 000
Cost of Goods Sold	2 254 000	2 202 000	2 214 000	2 290 000
Salary Costs	3 598 000	3 368 000	3 191 000	3 238 000
Depreciation	18 000	22 000	21 000	28 000
Impairment	0	0	0	0
Expenditure	7 290 000	6 797 000	6 573 000	6 669 000
Operating Profit	232 000	1 057 000	878 000	941 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	0	0
Dividends	830 000	600 000	500 000	0
Net Income	185 000	829 000	686 000	738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	39 000	61 000	61 000
Total Tangible Assets	21 000	39 000	61 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	39 000	61 000	61 000
Stock	123 000	114 000	134 000	83 000
Total Investments	0	0	0	0
Cash, Bank	1 565 000	2 173 000	1 631 000	1 826 000
Total Current Assets	1 768 000	2 375 000	1 895 000	2 056 000
Total Assets	1 789 000	2 414 000	1 956 000	2 118 000
Total Equity	810 000	1 455 000	1 226 000	1 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	23 000	32 000	36 000
Unpaid Taxes	441 000	348 000	259 000	427 000
Dividends	830 000	600 000	500 000	0
Other Current Debt	342 000	357 000	247 000	410 000
Total Current Debt	978 000	958 000	730 000	1 078 000
Total Equity and Debt	1 789 000	2 414 000	1 956 000	2 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,84 %	56,98 %	55,95 %	70,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,08 %	13,46 %	11,78 %	12,37 %
Current Ratio	1,81	2,48	2,6	1,91
Quick Ratio	2,07	2,81	3,18	2,07
Equity Ratio	0,45	0,6	0,63	0,49
Gross Profit Margin	70,03 %	71,96 %	70,29 %	69,91 %