SANDSTAD EIENDOM AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

−0,85 %

Current Ratio

2,74

Debt-to-Equity Ratio

2,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 923 000	1 808 000	1 979 000	3 217 000
Net Income	−3 000	16 000	−66 000	212 000
Total Assets	1 748 000	1 611 000	1 603 000	2 225 000
Total Equity	353 000	356 000	340 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 923 000	1 808 000	1 979 000	3 217 000
Expenditure	1 870 000	1 739 000	2 006 000	2 899 000
Operating Profit	54 000	70 000	−28 000	318 000
Financial Income	0	0	1 000	17 000
Financial Costs	57 000	50 000	56 000	64 000
Financial Balance	−57 000	−50 000	−55 000	−47 000
Earnings Before Tax	−3 000	20 000	−83 000	271 000
Tax	0	5 000	−17 000	59 000
Net Income	−3 000	16 000	−66 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	552 000	607 000
Total Current Assets	1 248 000	1 111 000	1 051 000	1 618 000
Total Assets	1 748 000	1 611 000	1 603 000	2 225 000
Total Retained Equity	303 000	306 000	290 000	356 000
Total Equity	353 000	356 000	340 000	406 000
Total Long-Term Debt	940 000	1 000 000	1 061 000	1 117 000
Total Current Debt	456 000	256 000	202 000	701 000
Total Equity and Debt	1 748 000	1 611 000	1 603 000	2 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 923 000	1 808 000	1 979 000	3 217 000
Other Income	0	0	0	0
Revenue	1 923 000	1 808 000	1 979 000	3 217 000
Cost of Goods Sold	22 000	119 000	120 000	248 000
Salary Costs	1 684 000	1 413 000	1 677 000	2 435 000
Depreciation	0	52 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	1 870 000	1 739 000	2 006 000	2 899 000
Operating Profit	54 000	70 000	−28 000	318 000
Financial Income	0	0	1 000	17 000
Financial Costs	57 000	50 000	56 000	64 000
Financial Balance	−57 000	−50 000	−55 000	−47 000
Dividends	0	0	0	0
Net Income	−3 000	16 000	−66 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	52 000	107 000
Total Tangible Assets	500 000	500 000	552 000	607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	552 000	607 000
Stock	34 000	34 000	34 000	0
Total Investments	0	0	0	0
Cash, Bank	667 000	437 000	388 000	538 000
Total Current Assets	1 248 000	1 111 000	1 051 000	1 618 000
Total Assets	1 748 000	1 611 000	1 603 000	2 225 000
Total Equity	353 000	356 000	340 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	940 000	1 000 000	1 061 000	1 117 000
Creditors	13 000	11 000	33 000	40 000
Unpaid Taxes	286 000	192 000	53 000	466 000
Dividends	0	0	0	0
Other Current Debt	157 000	48 000	116 000	136 000
Total Current Debt	456 000	256 000	202 000	701 000
Total Equity and Debt	1 748 000	1 611 000	1 603 000	2 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,85 %	4,49 %	−19,41 %	52,22 %
Debt-to-Equity Ratio	2,66	2,81	3,12	2,75
Operating Profit Margin	2,81 %	3,87 %	−1,41 %	9,88 %
Current Ratio	2,74	4,34	5,2	2,31
Quick Ratio	2,96	5	6,26	2,31
Equity Ratio	0,2	0,22	0,21	0,18
Gross Profit Margin	98,86 %	93,42 %	93,94 %	92,29 %