KROKEN EIENDOM ÅLESUND AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 693 000	1 671 000	1 650 000
Net Income	816 000	772 000	792 000	699 000
Total Assets	13 396 000	13 258 000	15 170 000	14 603 000
Total Equity	5 532 000	5 611 000	5 676 000	5 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 693 000	1 671 000	1 650 000
Expenditure	536 000	500 000	502 000	589 000
Operating Profit	1 240 000	1 193 000	1 169 000	1 061 000
Financial Income	0	0	0	1 000
Financial Costs	194 000	204 000	154 000	166 000
Financial Balance	−194 000	−204 000	−154 000	−165 000
Earnings Before Tax	1 046 000	989 000	1 015 000	897 000
Tax	230 000	218 000	223 000	197 000
Net Income	816 000	772 000	792 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 516 000	12 958 000	13 399 000	13 841 000
Total Current Assets	880 000	300 000	1 770 000	762 000
Total Assets	13 396 000	13 258 000	15 170 000	14 603 000
Total Retained Equity	5 487 000	5 566 000	5 631 000	5 680 000
Total Equity	5 532 000	5 611 000	5 676 000	5 725 000
Total Long-Term Debt	4 829 000	4 569 000	6 292 000	5 698 000
Total Current Debt	3 035 000	3 077 000	3 202 000	3 181 000
Total Equity and Debt	13 396 000	13 258 000	15 170 000	14 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 777 000	1 693 000	1 671 000	1 650 000
Revenue	1 777 000	1 693 000	1 671 000	1 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	441 000	442 000	442 000	443 000
Impairment	0	0	0	0
Expenditure	536 000	500 000	502 000	589 000
Operating Profit	1 240 000	1 193 000	1 169 000	1 061 000
Financial Income	0	0	0	1 000
Financial Costs	194 000	204 000	154 000	166 000
Financial Balance	−194 000	−204 000	−154 000	−165 000
Dividends	0	0	0	0
Net Income	816 000	772 000	792 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 516 000	12 958 000	13 399 000	13 841 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 516 000	12 958 000	13 399 000	13 841 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 516 000	12 958 000	13 399 000	13 841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	880 000	300 000	1 769 000	762 000
Total Current Assets	880 000	300 000	1 770 000	762 000
Total Assets	13 396 000	13 258 000	15 170 000	14 603 000
Total Equity	5 532 000	5 611 000	5 676 000	5 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 829 000	4 569 000	6 292 000	5 698 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 035 000	3 077 000	3 202 000	3 181 000
Total Current Debt	3 035 000	3 077 000	3 202 000	3 181 000
Total Equity and Debt	13 396 000	13 258 000	15 170 000	14 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	13,76 %	13,95 %	12,21 %
Debt-to-Equity Ratio	0,87	0,81	1,11	1
Operating Profit Margin	69,78 %	70,47 %	69,96 %	64,3 %
Current Ratio	0,29	0,1	0,55	0,24
Quick Ratio	0,29	0,1	0,55	0,24
Equity Ratio	0,41	0,42	0,37	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %