BLAKKESTAD ANDERSEN GROUP AS

1666 ROLVSØY

Finances

Return on Equity

97,78 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	72 000
Net Income	5 379 000	1 685 000	4 593 000	5 245 000
Total Assets	10 322 000	4 867 000	6 242 000	7 048 000
Total Equity	5 501 000	4 867 000	4 742 000	4 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	72 000
Expenditure	116 000	125 000	117 000	92 000
Operating Profit	9 000	−125 000	−117 000	−20 000
Financial Income	5 370 000	1 810 000	4 710 000	5 265 000
Financial Costs	0	0	0	0
Financial Balance	5 370 000	1 810 000	4 710 000	5 265 000
Earnings Before Tax	5 379 000	1 685 000	4 593 000	5 245 000
Tax	0	0	0	0
Net Income	5 379 000	1 685 000	4 593 000	5 245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 635 000	4 635 000	4 635 000	4 635 000
Total Current Assets	5 686 000	231 000	1 606 000	2 413 000
Total Assets	10 322 000	4 867 000	6 242 000	7 048 000
Total Retained Equity	2 326 000	1 692 000	1 567 000	1 773 000
Total Equity	5 501 000	4 867 000	4 742 000	4 948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 821 000	0	1 500 000	2 100 000
Total Equity and Debt	10 322 000	4 867 000	6 242 000	7 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	126 000	0	0	72 000
Other Income	0	0	0	0
Revenue	126 000	0	0	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	125 000	117 000	92 000
Operating Profit	9 000	−125 000	−117 000	−20 000
Financial Income	5 370 000	1 810 000	4 710 000	5 265 000
Financial Costs	0	0	0	0
Financial Balance	5 370 000	1 810 000	4 710 000	5 265 000
Dividends	4 745 000	1 560 000	4 800 000	8 475 000
Net Income	5 379 000	1 685 000	4 593 000	5 245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 635 000	4 635 000	4 635 000	4 635 000
Total Fixed Assets	4 635 000	4 635 000	4 635 000	4 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	155 000	30 000	42 000
Total Current Assets	5 686 000	231 000	1 606 000	2 413 000
Total Assets	10 322 000	4 867 000	6 242 000	7 048 000
Total Equity	5 501 000	4 867 000	4 742 000	4 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 745 000	1 560 000	4 800 000	8 475 000
Other Current Debt	76 000	0	0	0
Total Current Debt	4 821 000	0	1 500 000	2 100 000
Total Equity and Debt	10 322 000	4 867 000	6 242 000	7 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,78 %	34,62 %	96,86 %	106 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,14 %	-	-	−27,78 %
Current Ratio	1,18	-	1,07	1,15
Quick Ratio	1,18	-	1,07	1,15
Equity Ratio	0,53	1	0,76	0,7
Gross Profit Margin	100 %	-	-	100 %