B SELMER AS

3683 NOTODDEN

Finances

Return on Equity

81,5 %

Current Ratio

6,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	85 000	0
Net Income	987 000	207 000	184 000	−8 000
Total Assets	1 413 000	424 000	216 000	32 000
Total Equity	1 211 000	424 000	216 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	85 000	0
Expenditure	6 000	8 000	6 000	8 000
Operating Profit	−6 000	−8 000	79 000	−8 000
Financial Income	1 000 000	216 000	106 000	0
Financial Costs	5 000	0	0	0
Financial Balance	995 000	216 000	106 000	0
Earnings Before Tax	989 000	207 000	184 000	−8 000
Tax	3 000	0	0	0
Net Income	987 000	207 000	184 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	158 000	8 000	8 000
Total Current Assets	1 255 000	266 000	208 000	24 000
Total Assets	1 413 000	424 000	216 000	32 000
Total Retained Equity	1 175 000	388 000	181 000	−3 000
Total Equity	1 211 000	424 000	216 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	0	0	0
Total Equity and Debt	1 413 000	424 000	216 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	85 000	0
Other Income	0	0	0	0
Revenue	0	0	85 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	8 000	6 000	8 000
Operating Profit	−6 000	−8 000	79 000	−8 000
Financial Income	1 000 000	216 000	106 000	0
Financial Costs	5 000	0	0	0
Financial Balance	995 000	216 000	106 000	0
Dividends	200 000	0	0	0
Net Income	987 000	207 000	184 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	158 000	158 000	8 000	8 000
Total Fixed Assets	158 000	158 000	8 000	8 000
Stock	0	0	0	0
Total Investments	56 000	41 000	0	0
Cash, Bank	1 014 000	212 000	90 000	4 000
Total Current Assets	1 255 000	266 000	208 000	24 000
Total Assets	1 413 000	424 000	216 000	32 000
Total Equity	1 211 000	424 000	216 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	203 000	0	0	0
Total Equity and Debt	1 413 000	424 000	216 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,5 %	48,82 %	85,19 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	92,94 %	-
Current Ratio	6,18	-	-	-
Quick Ratio	6,18	-	-	-
Equity Ratio	0,86	1	1	1
Gross Profit Margin	-	-	100 %	-