company

FBN INVEST AS

1481 HAGAN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

228,81 %

Current Ratio

1,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	50 000	22 000	80 000
Net Income	135 000	−147 000	−16 000	−93 000
Total Assets	194 000	110 000	106 000	85 000
Total Equity	59 000	−76 000	71 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	50 000	22 000	80 000
Expenditure	20 000	197 000	43 000	20 000
Operating Profit	165 000	−147 000	−21 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	30 000	0	0	146 000
Financial Balance	−29 000	0	0	−146 000
Earnings Before Tax	136 000	−147 000	−21 000	−86 000
Tax	1 000	0	−5 000	7 000
Net Income	135 000	−147 000	−16 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	80 000	30 000	30 000
Total Current Assets	169 000	31 000	76 000	55 000
Total Assets	194 000	110 000	106 000	85 000
Total Retained Equity	29 000	−106 000	41 000	57 000
Total Equity	59 000	−76 000	71 000	87 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	186 000	35 000	−2 000
Total Equity and Debt	194 000	110 000	106 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	22 000	80 000
Other Income	185 000	50 000	0	0
Revenue	185 000	50 000	22 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	183 000	29 000	0
Depreciation	6 000	−1 000	0	0
Impairment	0	0	0	0
Expenditure	20 000	197 000	43 000	20 000
Operating Profit	165 000	−147 000	−21 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	30 000	0	0	146 000
Financial Balance	−29 000	0	0	−146 000
Dividends	0	0	0	0
Net Income	135 000	−147 000	−16 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	21 000	0	0
Total Tangible Assets	15 000	21 000	0	0
Total Fiancial Fixed Assets	10 000	59 000	30 000	30 000
Total Fixed Assets	25 000	80 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	30 000	72 000	55 000
Total Current Assets	169 000	31 000	76 000	55 000
Total Assets	194 000	110 000	106 000	85 000
Total Equity	59 000	−76 000	71 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	0
Unpaid Taxes	21 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	145 000	−1 000	25 000
Total Current Debt	135 000	186 000	35 000	−2 000
Total Equity and Debt	194 000	110 000	106 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,81 %	193,42 %	−22,54 %	−106,9 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	89,19 %	−294 %	−95,45 %	75 %
Current Ratio	1,25	0,17	2,17	−27,5
Quick Ratio	1,25	0,17	2,17	−27,5
Equity Ratio	0,3	−0,69	0,67	1,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English