STASJONSVEIEN EIENDOMSUTVIKLING AS

3550 GOL

Finances

Share Ownership

Return on Equity

9,49 %

Current Ratio

1,4

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	802 000	692 000	808 000
Net Income	142 000	279 000	293 000	320 000
Total Assets	3 735 000	5 215 000	5 641 000	5 853 000
Total Equity	1 497 000	2 896 000	2 617 000	2 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	802 000	692 000	808 000
Expenditure	214 000	400 000	264 000	350 000
Operating Profit	229 000	402 000	427 000	457 000
Financial Income	0	0	0	4 000
Financial Costs	55 000	45 000	52 000	51 000
Financial Balance	−55 000	−45 000	−52 000	−47 000
Earnings Before Tax	174 000	357 000	375 000	410 000
Tax	32 000	79 000	83 000	90 000
Net Income	142 000	279 000	293 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 408 000	5 095 000	5 209 000	5 322 000
Total Current Assets	327 000	120 000	433 000	530 000
Total Assets	3 735 000	5 215 000	5 641 000	5 853 000
Total Retained Equity	1 154 000	2 184 000	1 906 000	1 613 000
Total Equity	1 497 000	2 896 000	2 617 000	2 324 000
Total Long-Term Debt	2 004 000	2 088 000	2 890 000	3 366 000
Total Current Debt	234 000	231 000	134 000	162 000
Total Equity and Debt	3 735 000	5 215 000	5 641 000	5 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	0	0	0
Other Income	433 000	802 000	692 000	808 000
Revenue	443 000	802 000	692 000	808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	113 000	113 000	113 000
Impairment	0	0	0	0
Expenditure	214 000	400 000	264 000	350 000
Operating Profit	229 000	402 000	427 000	457 000
Financial Income	0	0	0	4 000
Financial Costs	55 000	45 000	52 000	51 000
Financial Balance	−55 000	−45 000	−52 000	−47 000
Dividends	0	0	0	0
Net Income	142 000	279 000	293 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 408 000	5 082 000	5 182 000	5 283 000
Machinery and Plant Facilities	0	7 000	13 000	19 000
Fixtures	0	7 000	13 000	20 000
Total Tangible Assets	3 408 000	5 095 000	5 209 000	5 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 408 000	5 095 000	5 209 000	5 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	26 000	253 000	245 000
Total Current Assets	327 000	120 000	433 000	530 000
Total Assets	3 735 000	5 215 000	5 641 000	5 853 000
Total Equity	1 497 000	2 896 000	2 617 000	2 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 004 000	2 088 000	2 890 000	3 366 000
Creditors	0	5 000	0	0
Unpaid Taxes	91 000	78 000	51 000	72 000
Dividends	0	0	0	0
Other Current Debt	113 000	76 000	7 000	10 000
Total Current Debt	234 000	231 000	134 000	162 000
Total Equity and Debt	3 735 000	5 215 000	5 641 000	5 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,49 %	9,63 %	11,2 %	13,77 %
Debt-to-Equity Ratio	1,34	0,72	1,1	1,45
Operating Profit Margin	51,69 %	50,12 %	61,71 %	56,56 %
Current Ratio	1,4	0,52	3,23	3,27
Quick Ratio	1,4	0,52	3,23	3,27
Equity Ratio	0,4	0,56	0,46	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %