company

KLINIKK VESTSIDEN AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

51,43 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	982 000	607 000	713 000	703 000
Net Income	−126 000	−95 000	−31 000	−21 000
Total Assets	453 000	56 000	32 000	34 000
Total Equity	−245 000	−119 000	−24 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	982 000	607 000	713 000	703 000
Expenditure	1 107 000	702 000	741 000	721 000
Operating Profit	−125 000	−95 000	−28 000	−18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	4 000
Financial Balance	−1 000	0	−3 000	−4 000
Earnings Before Tax	−126 000	−95 000	−31 000	−21 000
Tax	0	0	0	0
Net Income	−126 000	−95 000	−31 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	442 000	0	14 000	19 000
Total Current Assets	11 000	56 000	18 000	16 000
Total Assets	453 000	56 000	32 000	34 000
Total Retained Equity	−275 000	−149 000	−54 000	−22 000
Total Equity	−245 000	−119 000	−24 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	698 000	174 000	56 000	26 000
Total Equity and Debt	453 000	56 000	32 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	982 000	249 000	188 000	252 000
Other Income	0	358 000	525 000	452 000
Revenue	982 000	607 000	713 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	140 000	152 000	114 000	92 000
Depreciation	39 000	0	0	10 000
Impairment	0	0	0	0
Expenditure	1 107 000	702 000	741 000	721 000
Operating Profit	−125 000	−95 000	−28 000	−18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	4 000
Financial Balance	−1 000	0	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−126 000	−95 000	−31 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	442 000	0	0	0
Total Tangible Assets	442 000	0	0	0
Total Fiancial Fixed Assets	0	0	14 000	19 000
Total Fixed Assets	442 000	0	14 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	18 000	14 000	11 000
Total Current Assets	11 000	56 000	18 000	16 000
Total Assets	453 000	56 000	32 000	34 000
Total Equity	−245 000	−119 000	−24 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	0	0
Unpaid Taxes	9 000	9 000	9 000	6 000
Dividends	0	0	0	0
Other Current Debt	686 000	161 000	47 000	21 000
Total Current Debt	698 000	174 000	56 000	26 000
Total Equity and Debt	453 000	56 000	32 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,43 %	79,83 %	129,17 %	−262,5 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−12,73 %	−15,65 %	−3,93 %	−2,56 %
Current Ratio	0,02	0,32	0,32	0,62
Quick Ratio	0,02	0,32	0,32	0,62
Equity Ratio	−0,54	−2,13	−0,75	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English