BO WIIK BYGG AS

0186 OSLO

Finances

Share Ownership

Return on Equity

161,96 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 177 000	101 297 000	52 304 000	75 291 000
Net Income	8 412 000	2 913 000	664 000	5 133 000
Total Assets	26 457 000	27 350 000	19 596 000	23 721 000
Total Equity	5 194 000	5 732 000	8 165 000	9 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 177 000	101 297 000	52 304 000	75 291 000
Expenditure	89 369 000	97 521 000	51 577 000	68 682 000
Operating Profit	10 808 000	3 776 000	727 000	6 610 000
Financial Income	9 000	2 000	69 000	180 000
Financial Costs	33 000	44 000	80 000	73 000
Financial Balance	−24 000	−42 000	−11 000	107 000
Earnings Before Tax	10 784 000	3 734 000	716 000	6 717 000
Tax	2 373 000	822 000	52 000	1 583 000
Net Income	8 412 000	2 913 000	664 000	5 133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	488 000	674 000	860 000	183 000
Total Current Assets	25 969 000	26 676 000	18 736 000	23 538 000
Total Assets	26 457 000	27 350 000	19 596 000	23 721 000
Total Retained Equity	5 176 000	5 714 000	8 147 000	9 091 000
Total Equity	5 194 000	5 732 000	8 165 000	9 109 000
Total Long-Term Debt	31 000	44 000	48 000	0
Total Current Debt	21 232 000	21 573 000	11 383 000	14 612 000
Total Equity and Debt	26 457 000	27 350 000	19 596 000	23 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 088 000	101 297 000	52 263 000	75 291 000
Other Income	89 000	0	41 000	0
Revenue	100 177 000	101 297 000	52 304 000	75 291 000
Cost of Goods Sold	72 746 000	79 271 000	37 792 000	52 643 000
Salary Costs	11 938 000	12 948 000	10 538 000	12 682 000
Depreciation	186 000	186 000	102 000	34 000
Impairment	0	0	0	0
Expenditure	89 369 000	97 521 000	51 577 000	68 682 000
Operating Profit	10 808 000	3 776 000	727 000	6 610 000
Financial Income	9 000	2 000	69 000	180 000
Financial Costs	33 000	44 000	80 000	73 000
Financial Balance	−24 000	−42 000	−11 000	107 000
Dividends	0	0	0	0
Net Income	8 412 000	2 913 000	664 000	5 133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	488 000	674 000	860 000	183 000
Total Tangible Assets	488 000	674 000	860 000	183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	488 000	674 000	860 000	183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 154 000	12 097 000	11 327 000	7 156 000
Total Current Assets	25 969 000	26 676 000	18 736 000	23 538 000
Total Assets	26 457 000	27 350 000	19 596 000	23 721 000
Total Equity	5 194 000	5 732 000	8 165 000	9 109 000
Short-Term Group Debt	0	5 427 000	0	0
Total Long-Term Debt	31 000	44 000	48 000	0
Creditors	12 832 000	11 807 000	9 316 000	10 129 000
Unpaid Taxes	1 639 000	1 241 000	410 000	670 000
Dividends	0	0	0	0
Other Current Debt	4 374 000	2 354 000	1 653 000	2 230 000
Total Current Debt	21 232 000	21 573 000	11 383 000	14 612 000
Total Equity and Debt	26 457 000	27 350 000	19 596 000	23 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,96 %	50,82 %	8,13 %	56,35 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	10,79 %	3,73 %	1,39 %	8,78 %
Current Ratio	1,22	1,24	1,65	1,61
Quick Ratio	1,22	1,24	1,65	1,61
Equity Ratio	0,2	0,21	0,42	0,38
Gross Profit Margin	27,38 %	21,74 %	27,75 %	30,08 %