FRITDJOF TONGA HOLDING AS

1410 KOLBOTN

Finances

Return on Equity

1,75 %

Current Ratio

15,48

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	130 000	72 000	107 000	98 000
Total Assets	8 430 000	8 305 000	6 034 000	6 516 000
Total Equity	7 438 000	7 308 000	5 302 000	5 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	80 000	18 000	15 000
Operating Profit	−20 000	−80 000	−18 000	−15 000
Financial Income	150 000	150 000	124 000	114 000
Financial Costs	0	0	0	0
Financial Balance	150 000	150 000	124 000	114 000
Earnings Before Tax	130 000	70 000	107 000	99 000
Tax	0	−2 000	0	0
Net Income	130 000	72 000	107 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 950 000	7 950 000	5 172 000	5 269 000
Total Current Assets	480 000	355 000	862 000	1 246 000
Total Assets	8 430 000	8 305 000	6 034 000	6 516 000
Total Retained Equity	6 150 000	6 019 000	5 122 000	5 603 000
Total Equity	7 438 000	7 308 000	5 302 000	5 783 000
Total Long-Term Debt	960 000	973 000	722 000	722 000
Total Current Debt	31 000	25 000	10 000	10 000
Total Equity and Debt	8 430 000	8 305 000	6 034 000	6 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	80 000	18 000	15 000
Operating Profit	−20 000	−80 000	−18 000	−15 000
Financial Income	150 000	150 000	124 000	114 000
Financial Costs	0	0	0	0
Financial Balance	150 000	150 000	124 000	114 000
Dividends	0	0	0	0
Net Income	130 000	72 000	107 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 950 000	7 950 000	5 172 000	5 269 000
Total Fixed Assets	7 950 000	7 950 000	5 172 000	5 269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	205 000	745 000	1 246 000
Total Current Assets	480 000	355 000	862 000	1 246 000
Total Assets	8 430 000	8 305 000	6 034 000	6 516 000
Total Equity	7 438 000	7 308 000	5 302 000	5 783 000
Short-Term Group Debt	11 000	11 000	0	0
Total Long-Term Debt	960 000	973 000	722 000	722 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	13 000	10 000	10 000
Total Current Debt	31 000	25 000	10 000	10 000
Total Equity and Debt	8 430 000	8 305 000	6 034 000	6 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,75 %	0,99 %	2,02 %	1,69 %
Debt-to-Equity Ratio	0,13	0,13	0,14	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	15,48	14,2	86,2	124,6
Quick Ratio	15,48	14,2	86,2	124,6
Equity Ratio	0,88	0,88	0,88	0,89
Gross Profit Margin	-	-	-	-