TRON EIENDOM AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

0,59 %

Current Ratio

0,43

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 217 000	2 223 000	0	0
Net Income	28 000	29 000	178 000	68 000
Total Assets	15 142 000	15 451 000	6 000 000	5 999 000
Total Equity	4 740 000	4 712 000	4 683 000	4 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 217 000	2 223 000	0	0
Expenditure	1 736 000	1 831 000	13 000	13 000
Operating Profit	480 000	392 000	−13 000	−13 000
Financial Income	0	0	208 000	114 000
Financial Costs	445 000	329 000	17 000	33 000
Financial Balance	−445 000	−329 000	191 000	81 000
Earnings Before Tax	36 000	63 000	178 000	68 000
Tax	8 000	34 000	0	0
Net Income	28 000	29 000	178 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 936 000	15 269 000	5 999 000	5 999 000
Total Current Assets	206 000	182 000	1 000	0
Total Assets	15 142 000	15 451 000	6 000 000	5 999 000
Total Retained Equity	240 000	212 000	183 000	5 000
Total Equity	4 740 000	4 712 000	4 683 000	4 505 000
Total Long-Term Debt	9 925 000	10 495 000	1 317 000	1 494 000
Total Current Debt	478 000	244 000	0	0
Total Equity and Debt	15 142 000	15 451 000	6 000 000	5 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 217 000	2 223 000	0	0
Revenue	2 217 000	2 223 000	0	0
Cost of Goods Sold	652 000	637 000	0	0
Salary Costs	0	0	0	0
Depreciation	333 000	170 000	0	0
Impairment	0	0	0	0
Expenditure	1 736 000	1 831 000	13 000	13 000
Operating Profit	480 000	392 000	−13 000	−13 000
Financial Income	0	0	208 000	114 000
Financial Costs	445 000	329 000	17 000	33 000
Financial Balance	−445 000	−329 000	191 000	81 000
Dividends	0	0	0	0
Net Income	28 000	29 000	178 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 936 000	15 269 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 936 000	15 269 000	0	0
Total Fiancial Fixed Assets	0	0	5 999 000	5 999 000
Total Fixed Assets	14 936 000	15 269 000	5 999 000	5 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	0	1 000	0
Total Current Assets	206 000	182 000	1 000	0
Total Assets	15 142 000	15 451 000	6 000 000	5 999 000
Total Equity	4 740 000	4 712 000	4 683 000	4 505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 925 000	10 495 000	1 317 000	1 494 000
Creditors	230 000	211 000	0	0
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	166 000	4 000	0	0
Total Current Debt	478 000	244 000	0	0
Total Equity and Debt	15 142 000	15 451 000	6 000 000	5 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,59 %	0,62 %	3,8 %	1,51 %
Debt-to-Equity Ratio	2,09	2,23	0,28	0,33
Operating Profit Margin	21,65 %	17,63 %	-	-
Current Ratio	0,43	0,75	-	-
Quick Ratio	0,43	0,75	-	-
Equity Ratio	0,31	0,3	0,78	0,75
Gross Profit Margin	70,59 %	71,35 %	-	-