EDDIE NARTEN AS

1719 GREÅKER

Finances

Return on Equity

13,7 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	135 000	60 000
Net Income	91 000	622 000	88 000	133 000
Total Assets	814 000	874 000	375 000	421 000
Total Equity	664 000	873 000	351 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	135 000	60 000
Expenditure	31 000	10 000	15 000	18 000
Operating Profit	−31 000	15 000	120 000	42 000
Financial Income	600 000	679 000	0	101 000
Financial Costs	473 000	69 000	6 000	0
Financial Balance	127 000	610 000	−6 000	101 000
Earnings Before Tax	96 000	625 000	114 000	142 000
Tax	4 000	3 000	26 000	9 000
Net Income	91 000	622 000	88 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	712 000	150 000	150 000
Total Current Assets	664 000	162 000	225 000	271 000
Total Assets	814 000	874 000	375 000	421 000
Total Retained Equity	634 000	843 000	321 000	384 000
Total Equity	664 000	873 000	351 000	414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	1 000	24 000	8 000
Total Equity and Debt	814 000	874 000	375 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	25 000	135 000	60 000
Other Income	0	0	0	0
Revenue	0	25 000	135 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	10 000	15 000	18 000
Operating Profit	−31 000	15 000	120 000	42 000
Financial Income	600 000	679 000	0	101 000
Financial Costs	473 000	69 000	6 000	0
Financial Balance	127 000	610 000	−6 000	101 000
Dividends	150 000	150 000	100 000	150 000
Net Income	91 000	622 000	88 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	712 000	150 000	150 000
Total Fixed Assets	150 000	712 000	150 000	150 000
Stock	0	0	0	0
Total Investments	484 000	0	96 000	0
Cash, Bank	181 000	162 000	129 000	271 000
Total Current Assets	664 000	162 000	225 000	271 000
Total Assets	814 000	874 000	375 000	421 000
Total Equity	664 000	873 000	351 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	150 000	100 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	150 000	1 000	24 000	8 000
Total Equity and Debt	814 000	874 000	375 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	71,25 %	25,07 %	32,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	60 %	88,89 %	70 %
Current Ratio	4,43	162	9,38	33,88
Quick Ratio	4,43	162	9,38	33,88
Equity Ratio	0,82	1	0,94	0,98
Gross Profit Margin	-	100 %	100 %	100 %