HAAKON M JOSTAD AS

2819 GJØVIK

Finances

Return on Equity

6,05 %

Current Ratio

0,38

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	15 000	−38 000	42 000	161 000
Total Assets	332 000	333 000	331 000	333 000
Total Equity	248 000	233 000	271 000	229 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	34 000	22 000	23 000	20 000
Operating Profit	−34 000	−22 000	−23 000	−20 000
Financial Income	114 000	69 000	110 000	271 000
Financial Costs	0	0	1 000	0
Financial Balance	114 000	69 000	109 000	271 000
Earnings Before Tax	81 000	47 000	87 000	251 000
Tax	66 000	85 000	45 000	90 000
Net Income	15 000	−38 000	42 000	161 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	300 000	300 000	300 000	300 000
Total Current Assets	32 000	33 000	31 000	34 000
Total Assets	332 000	333 000	331 000	333 000
Total Retained Equity	218 000	203 000	241 000	199 000
Total Equity	248 000	233 000	271 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	100 000	60 000	105 000
Total Equity and Debt	332 000	333 000	331 000	333 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	22 000	23 000	20 000
Operating Profit	−34 000	−22 000	−23 000	−20 000
Financial Income	114 000	69 000	110 000	271 000
Financial Costs	0	0	1 000	0
Financial Balance	114 000	69 000	109 000	271 000
Dividends	0	0	0	0
Net Income	15 000	−38 000	42 000	161 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	300 000	300 000	300 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	0	3 000
Total Current Assets	32 000	33 000	31 000	34 000
Total Assets	332 000	333 000	331 000	333 000
Total Equity	248 000	233 000	271 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	84 000	100 000	60 000	105 000
Total Equity and Debt	332 000	333 000	331 000	333 000

Financial indicators	2021	2020	2019	2018
Return on Equity	6,05 %	−16,31 %	15,5 %	70,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,38	0,33	0,52	0,32
Quick Ratio	0,38	0,33	0,52	0,32
Equity Ratio	0,75	0,7	0,82	0,69
Gross Profit Margin	-	-	-	-