AMYGDALA AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

−7,97 %

Current Ratio

12,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	516 000	569 000	120 000
Net Income	−49 000	272 000	340 000	31 000
Total Assets	668 000	810 000	575 000	114 000
Total Equity	615 000	713 000	442 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	516 000	569 000	120 000
Expenditure	102 000	168 000	133 000	79 000
Operating Profit	−49 000	348 000	436 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−49 000	348 000	436 000	40 000
Tax	0	77 000	96 000	9 000
Net Income	−49 000	272 000	340 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	668 000	810 000	575 000	114 000
Total Assets	668 000	810 000	575 000	114 000
Total Retained Equity	585 000	683 000	412 000	72 000
Total Equity	615 000	713 000	442 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	96 000	133 000	12 000
Total Equity and Debt	668 000	810 000	575 000	114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	516 000	569 000	120 000
Other Income	0	0	0	0
Revenue	53 000	516 000	569 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	2 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	168 000	133 000	79 000
Operating Profit	−49 000	348 000	436 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−49 000	272 000	340 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	810 000	575 000	97 000
Total Current Assets	668 000	810 000	575 000	114 000
Total Assets	668 000	810 000	575 000	114 000
Total Equity	615 000	713 000	442 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	1 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	52 000	19 000	36 000	0
Total Current Debt	53 000	96 000	133 000	12 000
Total Equity and Debt	668 000	810 000	575 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,97 %	38,15 %	76,92 %	30,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−92,45 %	67,44 %	76,63 %	33,33 %
Current Ratio	12,6	8,44	4,32	9,5
Quick Ratio	12,6	8,44	4,32	9,5
Equity Ratio	0,92	0,88	0,77	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %