company

LATINDANCENORWAY AS

1423 SKI

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

43,74 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 638 000	0	2 393 000	2 841 000
Net Income	−370 000	0	−21 000	45 000
Total Assets	210 000	0	116 000	596 000
Total Equity	−846 000	30 000	−330 000	−308 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 638 000	0	2 393 000	2 841 000
Expenditure	3 007 000	0	2 415 000	2 777 000
Operating Profit	−370 000	0	−21 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	−370 000	0	−21 000	58 000
Tax	0	0	0	13 000
Net Income	−370 000	0	−21 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	0	35 000	41 000
Total Current Assets	154 000	0	82 000	554 000
Total Assets	210 000	0	116 000	596 000
Total Retained Equity	−876 000	0	−360 000	−338 000
Total Equity	−846 000	30 000	−330 000	−308 000
Total Long-Term Debt	20 000	0	0	0
Total Current Debt	1 036 000	0	446 000	904 000
Total Equity and Debt	210 000	30 000	116 000	596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 638 000	0	2 393 000	2 841 000
Other Income	0	0	0	0
Revenue	2 638 000	0	2 393 000	2 841 000
Cost of Goods Sold	1 489 000	0	1 053 000	1 370 000
Salary Costs	77 000	0	40 000	49 000
Depreciation	23 000	0	7 000	0
Impairment	0	0	0	0
Expenditure	3 007 000	0	2 415 000	2 777 000
Operating Profit	−370 000	0	−21 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	−370 000	0	−21 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 000	0	0	0
Machinery and Plant Facilities	0	0	35 000	40 000
Fixtures	31 000	0	0	1 000
Total Tangible Assets	56 000	0	35 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	0	35 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	0	45 000	518 000
Total Current Assets	154 000	0	82 000	554 000
Total Assets	210 000	0	116 000	596 000
Total Equity	−846 000	30 000	−330 000	−308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	0	0	0
Creditors	75 000	0	88 000	170 000
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	957 000	0	368 000	409 000
Total Current Debt	1 036 000	0	446 000	904 000
Total Equity and Debt	210 000	30 000	116 000	596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,74 %	0 %	6,36 %	−14,61 %
Debt-to-Equity Ratio	−0,02	0	−0	−0
Operating Profit Margin	−14,03 %	-	−0,88 %	2,25 %
Current Ratio	0,15	-	0,18	0,61
Quick Ratio	0,15	-	0,18	0,61
Equity Ratio	−4,03	-	−2,84	−0,52
Gross Profit Margin	43,56 %	-	56 %	51,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English