INNOVATION INVEST AS

7022 TRONDHEIM

Finances

Return on Equity

110,53 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	59 000	0	0
Net Income	21 000	−5 000	−1 000	−1 000
Total Assets	151 000	130 000	12 000	13 000
Total Equity	19 000	−2 000	3 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	59 000	0	0
Expenditure	9 000	66 000	2 000	2 000
Operating Profit	27 000	−7 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	−7 000	−2 000	−2 000
Tax	6 000	−1 000	0	0
Net Income	21 000	−5 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	81 000	8 000	7 000
Total Current Assets	84 000	50 000	4 000	6 000
Total Assets	151 000	130 000	12 000	13 000
Total Retained Equity	−4 000	−25 000	−20 000	−19 000
Total Equity	19 000	−2 000	3 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	133 000	9 000	9 000
Total Equity and Debt	151 000	130 000	12 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	59 000	0	0
Revenue	36 000	59 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	9 000	66 000	2 000	2 000
Operating Profit	27 000	−7 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−5 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	9 000	8 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	64 000	0	0
Total Tangible Assets	57 000	64 000	0	0
Total Fiancial Fixed Assets	8 000	8 000	0	0
Total Fixed Assets	68 000	81 000	8 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	50 000	4 000	6 000
Total Current Assets	84 000	50 000	4 000	6 000
Total Assets	151 000	130 000	12 000	13 000
Total Equity	19 000	−2 000	3 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	133 000	9 000	9 000
Total Current Debt	133 000	133 000	9 000	9 000
Total Equity and Debt	151 000	130 000	12 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,53 %	250 %	−33,33 %	−25 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	75 %	−11,86 %	-	-
Current Ratio	0,63	0,38	0,44	0,67
Quick Ratio	0,63	0,38	0,44	0,67
Equity Ratio	0,13	−0,02	0,25	0,31
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table