TN-EIENDOM AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

7,95 %

Current Ratio

4,23

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	760 000	726 000	691 000	741 000
Net Income	335 000	565 000	180 000	309 000
Total Assets	7 798 000	7 761 000	7 834 000	7 835 000
Total Equity	4 212 000	3 877 000	3 312 000	3 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	760 000	726 000	691 000	741 000
Expenditure	220 000	−85 000	354 000	205 000
Operating Profit	540 000	812 000	337 000	536 000
Financial Income	0	0	0	0
Financial Costs	110 000	87 000	106 000	140 000
Financial Balance	−110 000	−87 000	−106 000	−140 000
Earnings Before Tax	429 000	725 000	231 000	397 000
Tax	94 000	159 000	51 000	87 000
Net Income	335 000	565 000	180 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 152 000	6 226 000	6 301 000	6 381 000
Total Current Assets	1 646 000	1 535 000	1 534 000	1 453 000
Total Assets	7 798 000	7 761 000	7 834 000	7 835 000
Total Retained Equity	2 388 000	2 053 000	1 488 000	1 308 000
Total Equity	4 212 000	3 877 000	3 312 000	3 131 000
Total Long-Term Debt	3 198 000	3 454 000	3 698 000	3 941 000
Total Current Debt	389 000	430 000	825 000	763 000
Total Equity and Debt	7 798 000	7 761 000	7 834 000	7 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	760 000	726 000	691 000	741 000
Revenue	760 000	726 000	691 000	741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	220 000	−85 000	354 000	205 000
Operating Profit	540 000	812 000	337 000	536 000
Financial Income	0	0	0	0
Financial Costs	110 000	87 000	106 000	140 000
Financial Balance	−110 000	−87 000	−106 000	−140 000
Dividends	0	0	0	0
Net Income	335 000	565 000	180 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	6 000	0	0
Real Eastate	6 139 000	6 220 000	6 301 000	6 381 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 139 000	6 220 000	6 301 000	6 381 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 152 000	6 226 000	6 301 000	6 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	867 000	776 000	799 000	742 000
Total Current Assets	1 646 000	1 535 000	1 534 000	1 453 000
Total Assets	7 798 000	7 761 000	7 834 000	7 835 000
Total Equity	4 212 000	3 877 000	3 312 000	3 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 198 000	3 454 000	3 698 000	3 941 000
Creditors	4 000	0	145 000	3 000
Unpaid Taxes	114 000	93 000	85 000	110 000
Dividends	0	0	0	0
Other Current Debt	171 000	171 000	539 000	557 000
Total Current Debt	389 000	430 000	825 000	763 000
Total Equity and Debt	7 798 000	7 761 000	7 834 000	7 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	14,57 %	5,43 %	9,87 %
Debt-to-Equity Ratio	0,76	0,89	1,12	1,26
Operating Profit Margin	71,05 %	111,85 %	48,77 %	72,33 %
Current Ratio	4,23	3,57	1,86	1,9
Quick Ratio	4,23	3,57	1,86	1,9
Equity Ratio	0,54	0,5	0,42	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %