OSLO BUESKYTTERE

0754 OSLO

Finances

Share Ownership

Return on Equity

7,52 %

Current Ratio

11,89

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	316 000	334 000	482 000	417 000
Net Income	36 000	−42 000	208 000	80 000
Total Assets	523 000	475 000	485 000	277 000
Total Equity	479 000	444 000	485 000	277 000

Income (NOK)	2021	2020	2019	2018
Revenue	316 000	334 000	482 000	417 000
Expenditure	0	0	0	0
Operating Profit	35 000	−43 000	208 000	81 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Earnings Before Tax	36 000	−42 000	208 000	80 000
Tax	0	0	0	0
Net Income	36 000	−42 000	208 000	80 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	35 000	35 000	0
Total Current Assets	523 000	440 000	450 000	277 000
Total Assets	523 000	475 000	485 000	277 000
Total Retained Equity	36 000	−42 000	208 000	0
Total Equity	479 000	444 000	485 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	32 000	0	0
Total Equity and Debt	523 000	475 000	485 000	277 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	68 000	71 000	73 000	77 000
Other Income	248 000	263 000	409 000	340 000
Revenue	316 000	334 000	482 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	35 000	−43 000	208 000	81 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Dividends	0	0	0	0
Net Income	36 000	−42 000	208 000	80 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	35 000	35 000	0
Total Tangible Assets	0	35 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	35 000	35 000	0
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	519 000	414 000	434 000	260 000
Total Current Assets	523 000	440 000	450 000	277 000
Total Assets	523 000	475 000	485 000	277 000
Total Equity	479 000	444 000	485 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	32 000	0	0
Total Current Debt	44 000	32 000	0	0
Total Equity and Debt	523 000	475 000	485 000	277 000

Financial indicators	2021	2020	2019	2018
Return on Equity	7,52 %	−9,46 %	42,89 %	28,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,08 %	−12,87 %	43,15 %	19,42 %
Current Ratio	11,89	13,75	-	-
Quick Ratio	11,89	13,75	-	−138,5
Equity Ratio	0,92	0,93	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %