EVA SKOGEN AS

1446 DRØBAK

Finances

Share Ownership

Return on Equity

8,65 %

Current Ratio

105

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	59 000	36 000	31 000
Net Income	9 000	12 000	8 000	−27 000
Total Assets	105 000	96 000	84 000	76 000
Total Equity	104 000	96 000	84 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	59 000	36 000	31 000
Expenditure	31 000	47 000	27 000	58 000
Operating Profit	9 000	12 000	8 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	12 000	8 000	−27 000
Tax	0	0	0	0
Net Income	9 000	12 000	8 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	105 000	96 000	84 000	76 000
Total Assets	105 000	96 000	84 000	76 000
Total Retained Equity	85 000	77 000	65 000	57 000
Total Equity	104 000	96 000	84 000	76 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	0
Total Equity and Debt	105 000	96 000	84 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	59 000	36 000	31 000
Other Income	0	0	0	0
Revenue	39 000	59 000	36 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	47 000	27 000	58 000
Operating Profit	9 000	12 000	8 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	12 000	8 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	50 000	45 000	41 000
Total Current Assets	105 000	96 000	84 000	76 000
Total Assets	105 000	96 000	84 000	76 000
Total Equity	104 000	96 000	84 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	0
Total Equity and Debt	105 000	96 000	84 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,65 %	12,5 %	9,52 %	−35,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,08 %	20,34 %	22,22 %	−87,1 %
Current Ratio	105	-	84	-
Quick Ratio	105	-	84	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %