REAL PARTNER HOLDING AS

0260 OSLO

Finances

Return on Equity

1 412,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

67,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 384 000	12 000	−114 000	2 950 000
Total Assets	6 741 000	7 559 000	10 647 000	10 766 000
Total Equity	98 000	64 000	452 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	16 000	34 000	0
Operating Profit	−19 000	−16 000	−34 000	0
Financial Income	1 660 000	250 000	236 000	2 950 000
Financial Costs	257 000	222 000	316 000	0
Financial Balance	1 403 000	28 000	−80 000	2 950 000
Earnings Before Tax	1 384 000	12 000	−114 000	2 950 000
Tax	0	0	0	0
Net Income	1 384 000	12 000	−114 000	2 950 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	550 000	550 000	550 000
Total Current Assets	6 191 000	7 009 000	10 097 000	10 216 000
Total Assets	6 741 000	7 559 000	10 647 000	10 766 000
Total Retained Equity	48 000	14 000	402 000	516 000
Total Equity	98 000	64 000	452 000	566 000
Total Long-Term Debt	6 643 000	7 095 000	10 195 000	10 200 000
Total Current Debt	0	400 000	0	0
Total Equity and Debt	6 741 000	7 559 000	10 647 000	10 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	16 000	34 000	0
Operating Profit	−19 000	−16 000	−34 000	0
Financial Income	1 660 000	250 000	236 000	2 950 000
Financial Costs	257 000	222 000	316 000	0
Financial Balance	1 403 000	28 000	−80 000	2 950 000
Dividends	0	400 000	0	2 950 000
Net Income	1 384 000	12 000	−114 000	2 950 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	550 000	550 000	550 000	550 000
Total Fixed Assets	550 000	550 000	550 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	1 210 000	3 000	0
Total Current Assets	6 191 000	7 009 000	10 097 000	10 216 000
Total Assets	6 741 000	7 559 000	10 647 000	10 766 000
Total Equity	98 000	64 000	452 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 643 000	7 095 000	10 195 000	10 200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	0	2 950 000
Other Current Debt	0	0	0	0
Total Current Debt	0	400 000	0	0
Total Equity and Debt	6 741 000	7 559 000	10 647 000	10 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 412,24 %	18,75 %	−25,22 %	521,2 %
Debt-to-Equity Ratio	67,79	110,86	22,56	18,02
Operating Profit Margin	-	-	-	-
Current Ratio	-	17,52	-	-
Quick Ratio	-	17,52	-	-
Equity Ratio	0,01	0,01	0,04	0,05
Gross Profit Margin	-	-	-	-