LAUVAAS EIENDOMSUTVIKLING AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,68 %

Current Ratio

0,98

Debt-to-Equity Ratio

−0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−2 000	−2 000	−5 000
Total Assets	848 000	93 000	1 000	1 000
Total Equity	−95 000	−83 000	−81 000	−79 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	2 000	2 000	5 000
Operating Profit	−13 000	−2 000	−2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−2 000	−2 000	−5 000
Tax	0	0	0	0
Net Income	−13 000	−2 000	−2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	92 000	0	0
Total Current Assets	848 000	1 000	1 000	1 000
Total Assets	848 000	93 000	1 000	1 000
Total Retained Equity	−550 000	−537 000	−535 000	−533 000
Total Equity	−95 000	−83 000	−81 000	−79 000
Total Long-Term Debt	80 000	82 000	80 000	75 000
Total Current Debt	864 000	94 000	2 000	5 000
Total Equity and Debt	848 000	93 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	2 000	2 000	5 000
Operating Profit	−13 000	−2 000	−2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−2 000	−2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	92 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	92 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	92 000	0	0
Stock	848 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	848 000	1 000	1 000	1 000
Total Assets	848 000	93 000	1 000	1 000
Total Equity	−95 000	−83 000	−81 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	82 000	80 000	75 000
Creditors	750 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	114 000	94 000	0	0
Total Current Debt	864 000	94 000	2 000	5 000
Total Equity and Debt	848 000	93 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,68 %	2,41 %	2,47 %	6,33 %
Debt-to-Equity Ratio	−0,84	−0,99	−0,99	−0,95
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	0,01	0,5	0,2
Quick Ratio	53	0,01	0,5	0,2
Equity Ratio	−0,11	−0,89	−81	−79
Gross Profit Margin	-	-	-	-