SBC AS

6005 ÅLESUND

Finances

Return on Equity

−1,31 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−8 000	−110 000	−55 000
Total Assets	814 000	809 000	813 000	893 000
Total Equity	765 000	775 000	783 000	893 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	11 000	141 000	63 000
Operating Profit	−13 000	−11 000	−141 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−11 000	−141 000	−63 000
Tax	−3 000	−2 000	−31 000	−8 000
Net Income	−10 000	−8 000	−110 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	811 000	808 000	805 000	774 000
Total Current Assets	3 000	1 000	8 000	118 000
Total Assets	814 000	809 000	813 000	893 000
Total Retained Equity	615 000	625 000	633 000	743 000
Total Equity	765 000	775 000	783 000	893 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	34 000	30 000	0
Total Equity and Debt	814 000	809 000	813 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	141 000	63 000
Operating Profit	−13 000	−11 000	−141 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−8 000	−110 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	58 000	55 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	750 000	750 000	750 000	750 000
Total Fixed Assets	811 000	808 000	805 000	774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	8 000	118 000
Total Current Assets	3 000	1 000	8 000	118 000
Total Assets	814 000	809 000	813 000	893 000
Total Equity	765 000	775 000	783 000	893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	34 000	0	0
Total Current Debt	49 000	34 000	30 000	0
Total Equity and Debt	814 000	809 000	813 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,31 %	−1,03 %	−14,05 %	−6,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,03	0,27	-
Quick Ratio	0,06	0,03	0,27	-
Equity Ratio	0,94	0,96	0,96	1
Gross Profit Margin	-	-	-	-