FAMILIEN OLSEN AS

2232 TOBØL

Finances

Return on Equity

59,8 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 678 000	1 976 000	−10 000	891 000
Total Assets	7 008 000	6 601 000	5 818 000	6 028 000
Total Equity	2 806 000	3 612 000	3 338 000	5 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	24 000	10 000	9 000
Operating Profit	−42 000	−24 000	−10 000	−9 000
Financial Income	1 720 000	2 000 000	0	900 000
Financial Costs	0	0	0	0
Financial Balance	1 720 000	2 000 000	0	900 000
Earnings Before Tax	1 678 000	1 976 000	−10 000	891 000
Tax	0	0	0	0
Net Income	1 678 000	1 976 000	−10 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 902 000	6 429 000	5 779 000	5 979 000
Total Current Assets	107 000	172 000	39 000	49 000
Total Assets	7 008 000	6 601 000	5 818 000	6 028 000
Total Retained Equity	1 816 000	2 622 000	2 348 000	4 524 000
Total Equity	2 806 000	3 612 000	3 338 000	5 514 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 202 000	2 988 000	2 480 000	514 000
Total Equity and Debt	7 008 000	6 601 000	5 818 000	6 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	24 000	10 000	9 000
Operating Profit	−42 000	−24 000	−10 000	−9 000
Financial Income	1 720 000	2 000 000	0	900 000
Financial Costs	0	0	0	0
Financial Balance	1 720 000	2 000 000	0	900 000
Dividends	2 484 000	1 800 000	2 166 000	274 000
Net Income	1 678 000	1 976 000	−10 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 902 000	6 429 000	5 779 000	5 979 000
Total Fixed Assets	6 902 000	6 429 000	5 779 000	5 979 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	15 000	39 000	49 000
Total Current Assets	107 000	172 000	39 000	49 000
Total Assets	7 008 000	6 601 000	5 818 000	6 028 000
Total Equity	2 806 000	3 612 000	3 338 000	5 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 484 000	1 800 000	2 166 000	274 000
Other Current Debt	4 202 000	2 988 000	2 480 000	514 000
Total Current Debt	4 202 000	2 988 000	2 480 000	514 000
Total Equity and Debt	7 008 000	6 601 000	5 818 000	6 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,8 %	54,71 %	−0,3 %	16,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,06	0,02	0,1
Quick Ratio	0,03	0,06	0,02	0,1
Equity Ratio	0,4	0,55	0,57	0,91
Gross Profit Margin	-	-	-	-