NORDIC SECONDARY II AS

0250 OSLO

Finances

Share Ownership

Return on Equity

292,78 %

Current Ratio

4,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 400 000	25 380 000	12 928 000	11 060 000
Net Income	4 014 000	24 880 000	12 696 000	10 862 000
Total Assets	1 765 000	16 329 000	5 970 000	621 000
Total Equity	1 371 000	1 477 000	641 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 400 000	25 380 000	12 928 000	11 060 000
Expenditure	401 000	270 000	236 000	275 000
Operating Profit	3 999 000	25 111 000	12 692 000	10 785 000
Financial Income	15 000	3 000	4 000	78 000
Financial Costs	0	233 000	0	0
Financial Balance	15 000	−230 000	4 000	78 000
Earnings Before Tax	4 014 000	24 880 000	12 696 000	10 862 000
Tax	0	0	0	0
Net Income	4 014 000	24 880 000	12 696 000	10 862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 765 000	16 329 000	5 970 000	621 000
Total Assets	1 765 000	16 329 000	5 970 000	621 000
Total Retained Equity	1 101 000	1 207 000	371 000	103 000
Total Equity	1 371 000	1 477 000	641 000	373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	14 852 000	5 329 000	248 000
Total Equity and Debt	1 765 000	16 329 000	5 970 000	621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 400 000	25 380 000	12 928 000	11 060 000
Revenue	4 400 000	25 380 000	12 928 000	11 060 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	401 000	270 000	236 000	275 000
Operating Profit	3 999 000	25 111 000	12 692 000	10 785 000
Financial Income	15 000	3 000	4 000	78 000
Financial Costs	0	233 000	0	0
Financial Balance	15 000	−230 000	4 000	78 000
Dividends	4 120 000	24 045 000	12 428 000	10 942 000
Net Income	4 014 000	24 880 000	12 696 000	10 862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	519 000	786 000	377 000	621 000
Total Current Assets	1 765 000	16 329 000	5 970 000	621 000
Total Assets	1 765 000	16 329 000	5 970 000	621 000
Total Equity	1 371 000	1 477 000	641 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	31 000	16 000	125 000
Unpaid Taxes	0	0	0	0
Dividends	4 120 000	24 045 000	12 428 000	10 942 000
Other Current Debt	394 000	231 000	45 000	123 000
Total Current Debt	394 000	14 852 000	5 329 000	248 000
Total Equity and Debt	1 765 000	16 329 000	5 970 000	621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	292,78 %	1 684,5 %	1 980,66 %	2 912,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,89 %	98,94 %	98,17 %	97,51 %
Current Ratio	4,48	1,1	1,12	2,5
Quick Ratio	4,48	1,1	1,12	2,5
Equity Ratio	0,78	0,09	0,11	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %