BANG KOMMUNIKASJON AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

63,01 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 409 000	856 000	0
Net Income	109 000	143 000	224 000	−21 000
Total Assets	666 000	602 000	411 000	71 000
Total Equity	173 000	64 000	71 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 409 000	856 000	0
Expenditure	1 197 000	1 226 000	780 000	26 000
Operating Profit	140 000	184 000	75 000	−26 000
Financial Income	0	0	166 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	165 000	0
Earnings Before Tax	140 000	184 000	241 000	−26 000
Tax	31 000	40 000	17 000	−6 000
Net Income	109 000	143 000	224 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	39 000	71 000
Total Current Assets	666 000	602 000	372 000	0
Total Assets	666 000	602 000	411 000	71 000
Total Retained Equity	152 000	43 000	41 000	17 000
Total Equity	173 000	64 000	71 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	538 000	340 000	24 000
Total Equity and Debt	666 000	602 000	411 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 338 000	1 409 000	856 000	0
Other Income	0	0	0	0
Revenue	1 338 000	1 409 000	856 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	944 000	1 034 000	588 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 197 000	1 226 000	780 000	26 000
Operating Profit	140 000	184 000	75 000	−26 000
Financial Income	0	0	166 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	165 000	0
Dividends	0	150 000	200 000	0
Net Income	109 000	143 000	224 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	39 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	15 000
Total Fixed Assets	0	0	39 000	71 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	392 000	144 000	0
Total Current Assets	666 000	602 000	372 000	0
Total Assets	666 000	602 000	411 000	71 000
Total Equity	173 000	64 000	71 000	47 000
Short-Term Group Debt	0	0	200 000	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	33 000	4 000	5 000
Unpaid Taxes	149 000	108 000	94 000	0
Dividends	0	150 000	200 000	0
Other Current Debt	297 000	246 000	42 000	19 000
Total Current Debt	493 000	538 000	340 000	24 000
Total Equity and Debt	666 000	602 000	411 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,01 %	223,44 %	315,49 %	−44,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,46 %	13,06 %	8,76 %	-
Current Ratio	1,35	1,12	1,09	0
Quick Ratio	1,35	1,12	1,09	0
Equity Ratio	0,26	0,11	0,17	0,66
Gross Profit Margin	100 %	100 %	100 %	-