LIFE BEAT NORGE AS

5239 RÅDAL

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−182 000	−169 000	−933 000	−386 000
Total Assets	33 000	35 000	31 000	799 000
Total Equity	−7 249 000	−7 067 000	−6 898 000	−5 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	785 000	247 000
Operating Profit	−15 000	−12 000	−785 000	−248 000
Financial Income	0	0	0	0
Financial Costs	167 000	157 000	148 000	138 000
Financial Balance	−167 000	−157 000	−148 000	−138 000
Earnings Before Tax	−182 000	−169 000	−933 000	−386 000
Tax	0	0	0	0
Net Income	−182 000	−169 000	−933 000	−386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	787 000
Total Current Assets	15 000	17 000	13 000	11 000
Total Assets	33 000	35 000	31 000	799 000
Total Retained Equity	−7 279 000	−7 097 000	−6 928 000	−5 995 000
Total Equity	−7 249 000	−7 067 000	−6 898 000	−5 965 000
Total Long-Term Debt	5 496 000	5 316 000	5 140 000	4 973 000
Total Current Debt	1 786 000	1 786 000	1 789 000	1 791 000
Total Equity and Debt	33 000	35 000	31 000	799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	214 000
Impairment	0	0	769 000	0
Expenditure	15 000	12 000	785 000	247 000
Operating Profit	−15 000	−12 000	−785 000	−248 000
Financial Income	0	0	0	0
Financial Costs	167 000	157 000	148 000	138 000
Financial Balance	−167 000	−157 000	−148 000	−138 000
Dividends	0	0	0	0
Net Income	−182 000	−169 000	−933 000	−386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	769 000
Total Tangible Assets	0	0	0	769 000
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	18 000	18 000	18 000	787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	17 000	13 000	11 000
Total Current Assets	15 000	17 000	13 000	11 000
Total Assets	33 000	35 000	31 000	799 000
Total Equity	−7 249 000	−7 067 000	−6 898 000	−5 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 496 000	5 316 000	5 140 000	4 973 000
Creditors	0	0	3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 786 000	1 786 000	1 786 000	1 786 000
Total Current Debt	1 786 000	1 786 000	1 789 000	1 791 000
Total Equity and Debt	33 000	35 000	31 000	799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	2,39 %	13,53 %	6,47 %
Debt-to-Equity Ratio	−0,76	−0,75	−0,75	−0,83
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	−219,67	−201,91	−222,52	−7,47
Gross Profit Margin	-	-	-	-