STENSET BYGG OG EIENDOM AS

7332 LØKKEN VERK

Finances

Share Ownership

Return on Equity

28,57 %

Current Ratio

0,02

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	325 000	281 000	130 000
Net Income	22 000	203 000	186 000	46 000
Total Assets	431 000	496 000	183 000	295 000
Total Equity	77 000	55 000	−148 000	−334 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	325 000	281 000	130 000
Expenditure	72 000	107 000	43 000	65 000
Operating Profit	41 000	219 000	238 000	65 000
Financial Income	0	0	0	0
Financial Costs	13 000	10 000	52 000	18 000
Financial Balance	−13 000	−10 000	−52 000	−18 000
Earnings Before Tax	28 000	210 000	186 000	46 000
Tax	6 000	7 000	0	0
Net Income	22 000	203 000	186 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	427 000	392 000	74 000	221 000
Total Current Assets	4 000	103 000	109 000	74 000
Total Assets	431 000	496 000	183 000	295 000
Total Retained Equity	59 000	37 000	−166 000	−351 000
Total Equity	77 000	55 000	−148 000	−334 000
Total Long-Term Debt	133 000	182 000	225 000	269 000
Total Current Debt	221 000	259 000	106 000	360 000
Total Equity and Debt	431 000	496 000	183 000	295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	325 000	281 000	130 000
Other Income	0	0	0	0
Revenue	113 000	325 000	281 000	130 000
Cost of Goods Sold	0	22 000	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	0
Impairment	0	0	0	0
Expenditure	72 000	107 000	43 000	65 000
Operating Profit	41 000	219 000	238 000	65 000
Financial Income	0	0	0	0
Financial Costs	13 000	10 000	52 000	18 000
Financial Balance	−13 000	−10 000	−52 000	−18 000
Dividends	0	0	0	0
Net Income	22 000	203 000	186 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	418 000	379 000	56 000	198 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	14 000	18 000	23 000
Total Tangible Assets	427 000	392 000	74 000	221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	427 000	392 000	74 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	17 000	66 000
Total Current Assets	4 000	103 000	109 000	74 000
Total Assets	431 000	496 000	183 000	295 000
Total Equity	77 000	55 000	−148 000	−334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 000	182 000	225 000	269 000
Creditors	−1 000	0	6 000	8 000
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	212 000	255 000	100 000	149 000
Total Current Debt	221 000	259 000	106 000	360 000
Total Equity and Debt	431 000	496 000	183 000	295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,57 %	369,09 %	−125,68 %	−13,77 %
Debt-to-Equity Ratio	1,73	3,31	−1,52	−0,81
Operating Profit Margin	36,28 %	67,38 %	84,7 %	50 %
Current Ratio	0,02	0,4	1,03	0,21
Quick Ratio	0,02	0,4	1,03	0,21
Equity Ratio	0,18	0,11	−0,81	−1,13
Gross Profit Margin	100 %	93,23 %	100 %	100 %