MYRSTEN INVEST AS

1459 NESODDEN

Finances

Return on Equity

22,76 %

Current Ratio

47,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 553 000	4 996 000	14 000	12 902 000
Total Assets	15 633 000	15 075 000	17 067 000	23 078 000
Total Equity	15 612 000	15 059 000	17 063 000	23 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	86 000	30 000	8 000
Operating Profit	−34 000	−86 000	−30 000	−8 000
Financial Income	3 604 000	5 097 000	43 000	12 921 000
Financial Costs	0	0	0	0
Financial Balance	3 604 000	5 097 000	43 000	12 921 000
Earnings Before Tax	3 570 000	5 011 000	12 000	12 913 000
Tax	17 000	14 000	−2 000	11 000
Net Income	3 553 000	4 996 000	14 000	12 902 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 639 000	14 192 000	13 968 000	12 933 000
Total Current Assets	994 000	883 000	3 099 000	10 145 000
Total Assets	15 633 000	15 075 000	17 067 000	23 078 000
Total Retained Equity	15 502 000	14 949 000	16 953 000	22 939 000
Total Equity	15 612 000	15 059 000	17 063 000	23 049 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	16 000	4 000	30 000
Total Equity and Debt	15 633 000	15 075 000	17 067 000	23 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	86 000	30 000	8 000
Operating Profit	−34 000	−86 000	−30 000	−8 000
Financial Income	3 604 000	5 097 000	43 000	12 921 000
Financial Costs	0	0	0	0
Financial Balance	3 604 000	5 097 000	43 000	12 921 000
Dividends	0	0	0	0
Net Income	3 553 000	4 996 000	14 000	12 902 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 639 000	14 192 000	13 966 000	12 933 000
Total Fixed Assets	14 639 000	14 192 000	13 968 000	12 933 000
Stock	0	0	0	0
Total Investments	0	0	1 109 000	1 087 000
Cash, Bank	994 000	883 000	1 990 000	8 553 000
Total Current Assets	994 000	883 000	3 099 000	10 145 000
Total Assets	15 633 000	15 075 000	17 067 000	23 078 000
Total Equity	15 612 000	15 059 000	17 063 000	23 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	21 000	16 000	4 000	30 000
Total Equity and Debt	15 633 000	15 075 000	17 067 000	23 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,76 %	33,18 %	0,08 %	55,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	47,33	55,19	774,75	338,17
Quick Ratio	47,33	55,19	774,75	338,17
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-