A2 PARTNER AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	148 000	145 000	144 000
Net Income	14 000	−13 000	5 000	13 000
Total Assets	250 000	214 000	223 000	198 000
Total Equity	117 000	103 000	116 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	148 000	145 000	144 000
Expenditure	184 000	161 000	138 000	126 000
Operating Profit	16 000	−13 000	7 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−13 000	7 000	17 000
Tax	2 000	0	2 000	4 000
Net Income	14 000	−13 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	214 000	223 000	198 000
Total Assets	250 000	214 000	223 000	198 000
Total Retained Equity	67 000	53 000	66 000	62 000
Total Equity	117 000	103 000	116 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	111 000	107 000	86 000
Total Equity and Debt	250 000	214 000	223 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	148 000	145 000	144 000
Other Income	0	0	0	0
Revenue	200 000	148 000	145 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	138 000	120 000	111 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	161 000	138 000	126 000
Operating Profit	16 000	−13 000	7 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	−13 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	193 000	203 000	168 000
Total Current Assets	250 000	214 000	223 000	198 000
Total Assets	250 000	214 000	223 000	198 000
Total Equity	117 000	103 000	116 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	108 000	90 000	87 000	66 000
Dividends	0	0	0	0
Other Current Debt	23 000	20 000	17 000	16 000
Total Current Debt	133 000	111 000	107 000	86 000
Total Equity and Debt	250 000	214 000	223 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	−12,62 %	4,31 %	11,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8 %	−8,78 %	4,83 %	11,81 %
Current Ratio	1,88	1,93	2,08	2,3
Quick Ratio	1,88	1,93	2,08	2,3
Equity Ratio	0,47	0,48	0,52	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %