ADVISO ADVOKATFIRMA AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

701,29 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 248 000	26 705 000	24 659 000	19 920 000
Net Income	4 334 000	4 940 000	5 732 000	1 013 000
Total Assets	11 015 000	12 119 000	12 968 000	9 297 000
Total Equity	618 000	75 000	7 234 000	1 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 248 000	26 705 000	24 659 000	19 920 000
Expenditure	23 537 000	20 367 000	17 230 000	18 526 000
Operating Profit	5 712 000	6 338 000	7 428 000	1 393 000
Financial Income	51 000	22 000	17 000	34 000
Financial Costs	21 000	1 000	49 000	41 000
Financial Balance	30 000	21 000	−32 000	−7 000
Earnings Before Tax	5 743 000	6 359 000	7 396 000	1 386 000
Tax	1 409 000	1 419 000	1 664 000	374 000
Net Income	4 334 000	4 940 000	5 732 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	540 000	600 000	725 000	1 157 000
Total Current Assets	10 475 000	11 518 000	12 243 000	8 139 000
Total Assets	11 015 000	12 119 000	12 968 000	9 297 000
Total Retained Equity	534 000	0	7 134 000	1 402 000
Total Equity	618 000	75 000	7 234 000	1 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 397 000	12 044 000	5 734 000	7 794 000
Total Equity and Debt	11 015 000	12 119 000	12 968 000	9 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 248 000	26 705 000	25 068 000	20 727 000
Other Income	0	0	−410 000	−807 000
Revenue	29 248 000	26 705 000	24 659 000	19 920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 537 000	15 458 000	13 230 000	13 911 000
Depreciation	203 000	207 000	189 000	251 000
Impairment	0	0	0	0
Expenditure	23 537 000	20 367 000	17 230 000	18 526 000
Operating Profit	5 712 000	6 338 000	7 428 000	1 393 000
Financial Income	51 000	22 000	17 000	34 000
Financial Costs	21 000	1 000	49 000	41 000
Financial Balance	30 000	21 000	−32 000	−7 000
Dividends	3 800 000	6 100 000	0	0
Net Income	4 334 000	4 940 000	5 732 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	137 000	172 000	106 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	402 000	429 000	618 000	1 057 000
Total Tangible Assets	402 000	429 000	618 000	1 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	540 000	600 000	725 000	1 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 164 000	4 802 000	8 167 000	3 610 000
Total Current Assets	10 475 000	11 518 000	12 243 000	8 139 000
Total Assets	11 015 000	12 119 000	12 968 000	9 297 000
Total Equity	618 000	75 000	7 234 000	1 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	532 000	292 000	578 000	961 000
Unpaid Taxes	2 841 000	2 436 000	2 363 000	1 773 000
Dividends	3 800 000	6 100 000	0	0
Other Current Debt	1 832 000	1 714 000	1 123 000	4 682 000
Total Current Debt	10 397 000	12 044 000	5 734 000	7 794 000
Total Equity and Debt	11 015 000	12 119 000	12 968 000	9 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	701,29 %	6 586,67 %	79,24 %	67,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,53 %	23,73 %	30,12 %	6,99 %
Current Ratio	1,01	0,96	2,14	1,04
Quick Ratio	1,01	0,96	2,14	1,04
Equity Ratio	0,06	0,01	0,56	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %